Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2007-03-01 (19 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: OPOUL-PERILLOS (66600), Pyrenees-Orientales
BOBO FRERES SARL : revenue, balance sheet and financial ratios
BOBO FRERES SARL is a French company
founded 19 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in OPOUL-PERILLOS (66600),
this company of category PME
shows in 2025 a revenue of 92 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOBO FRERES SARL (SIREN 497538603)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
92 015 €
350 000 €
244 454 €
201 550 €
96 382 €
117 285 €
117 956 €
192 683 €
121 976 €
Net income
-52 638 €
120 990 €
32 797 €
-15 116 €
1 803 €
-8 565 €
-37 789 €
26 173 €
-53 882 €
EBITDA
-47 319 €
136 761 €
33 220 €
-13 003 €
7 888 €
-4 043 €
-31 751 €
24 941 €
-40 826 €
Net margin
-57.2%
34.6%
13.4%
-7.5%
1.9%
-7.3%
-32.0%
13.6%
-44.2%
Revenue and income statement
In 2025, BOBO FRERES SARL achieves revenue of 92 k€. Activity remains stable over the period (CAGR: -3.5%). Significant drop of -74% vs 2024. After deducting consumption (5 k€), gross margin stands at 87 k€, i.e. a rate of 94%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -47 k€, representing -51.4% of revenue. Warning negative scissor effect: despite revenue change (-74%), EBITDA varies by -135%, reducing margin by 90.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -53 k€ (-57.2% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
92 015 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
86 598 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-47 319 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-51 874 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-52 638 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-51.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 112%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
112.427%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.194%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-53.13%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.804
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.001
0.001
0.002
0.003
36.543
37.702
19.021
5.809
112.427
Financial autonomy
0.001
0.001
0.002
0.002
24.502
22.95
14.749
5.038
50.194
Repayment capacity
0.0
0.0
0.0
0.0
3.367
-2.059
0.549
0.104
-3.804
Cash flow / Revenue
-29.199%
17.847%
-25.019%
-1.364%
8.936%
-5.836%
13.749%
34.719%
-53.13%
Sector positioning
Debt ratio
112.432025
2023
2024
2025
Q1: 39.76
Med: 135.3
Q3: 385.12
Good+19 pts over 3 years
In 2025, the debt ratio of BOBO FRERES SARL (112.43) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.19%2025
2023
2024
2025
Q1: 13.08%
Med: 28.76%
Q3: 47.53%
Excellent+44 pts over 3 years
In 2025, the financial autonomy of BOBO FRERES SARL (50.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-3.8 years2025
2023
2024
2025
Q1: 0.57 years
Med: 2.37 years
Q3: 4.61 years
Excellent-7 pts over 3 years
In 2025, the repayment capacity of BOBO FRERES SARL (-3.80) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 807.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
807.992
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-10.1
Liquidity indicators evolution BOBO FRERES SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
642.23
952.963
861.638
668.859
1124.803
603.426
1270.107
1120.859
807.992
Interest coverage
0.0
0.0
-0.22
-0.173
0.177
-1.023
0.352
0.062
-10.1
Sector positioning
Liquidity ratio
807.992025
2023
2024
2025
Q1: 113.86
Med: 203.54
Q3: 368.39
Excellent
In 2025, the liquidity ratio of BOBO FRERES SARL (807.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-10.1x2025
2023
2024
2025
Q1: 0.43x
Med: 4.4x
Q3: 10.86x
Watch
In 2025, the interest coverage of BOBO FRERES SARL (-10.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 100 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 63 days. The gap of 37 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 198 days of revenue, i.e. 51 k€ to permanently finance. Over 2017-2025, WCR increased by +61%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
50 664 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
100 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
63 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
198 j
WCR and payment terms evolution BOBO FRERES SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
31 452 €
23 929 €
2 567 €
39 617 €
64 449 €
45 050 €
52 455 €
308 €
50 664 €
Inventory turnover (days)
0
0
6
57
212
48
23
0
0
Customer payment term (days)
112
50
11
70
45
49
47
1
100
Supplier payment term (days)
27
17
20
40
44
45
12
6
63
Positioning of BOBO FRERES SARL in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of BOBO FRERES SARL is estimated at
33 761 €
(range 10 904€ - 62 376€).
The price/revenue ratio is 0.37x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
50 tx
10k€33k€62k€
33 761 €Range: 10 904€ - 62 376€
NAF 5 all-time
Valuation method used
Revenue Multiple
92 015 €
×
0.37x
=33 761 €
Range: 10 904€ - 62 376€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare BOBO FRERES SARL with other companies in the same sector:
The headquarters of BOBO FRERES SARL is located in OPOUL-PERILLOS (66600), in the department Pyrenees-Orientales.
Where to find the tax return of BOBO FRERES SARL ?
The tax return of BOBO FRERES SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOBO FRERES SARL operate?
BOBO FRERES SARL operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart