Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-07-16 (18 years)Status: ActiveBusiness sector: Post-production de films cinématographiques, de vidéo et de programmes de télévisionLocation: MONTREUIL (93100), Seine-Saint-Denis
BOBINE MOBILE : revenue, balance sheet and financial ratios
BOBINE MOBILE is a French company
founded 18 years ago,
specialized in the sector Post-production de films cinématographiques, de vidéo et de programmes de télévision.
Based in MONTREUIL (93100),
this company of category PME
shows in 2019 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOBINE MOBILE (SIREN 498975754)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
1 593 798 €
2 010 272 €
2 002 288 €
1 720 518 €
1 472 811 €
Net income
96 958 €
107 025 €
153 401 €
349 853 €
122 394 €
-290 542 €
115 227 €
107 152 €
87 668 €
91 394 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-150 923 €
169 030 €
257 119 €
151 234 €
186 622 €
Net margin
N/C
N/C
N/C
N/C
N/C
-18.2%
5.7%
5.4%
5.1%
6.2%
Revenue and income statement
In 2024, BOBINE MOBILE generates positive net income of 97 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 91 k€ -> 97 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
96 958 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.456%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.346%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
42.48
34.356
46.568
54.226
66.987
59.193
44.361
48.514
34.517
21.456
Financial autonomy
34.383
44.534
34.991
37.782
33.282
32.792
50.011
41.617
52.901
55.346
Repayment capacity
1.102
1.493
2.706
2.591
-1.728
None
None
None
None
None
Cash flow / Revenue
11.115%
6.853%
4.896%
7.379%
-12.462%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
21.462024
2022
2023
2024
Q1: 0.0
Med: 4.27
Q3: 37.56
Average
In 2024, the debt ratio of BOBINE MOBILE (21.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.35%2024
2022
2023
2024
Q1: 5.63%
Med: 41.58%
Q3: 63.71%
Good+9 pts over 3 years
In 2024, the financial autonomy of BOBINE MOBILE (55.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 232.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
232.159
Liquidity indicators evolution BOBINE MOBILE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
186.363
225.806
221.48
183.024
160.74
143.632
258.994
186.507
238.372
232.159
Interest coverage
3.786
6.453
2.952
5.558
-4.634
None
None
None
None
None
Sector positioning
Liquidity ratio
232.162024
2022
2023
2024
Q1: 130.31
Med: 228.85
Q3: 453.39
Good+7 pts over 3 years
In 2024, the liquidity ratio of BOBINE MOBILE (232.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOBINE MOBILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
636 048 €
679 897 €
747 634 €
856 336 €
675 946 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
151
116
127
122
114
0
0
0
0
0
Supplier payment term (days)
175
63
95
98
101
0
0
0
0
0
Positioning of BOBINE MOBILE in its sector
Comparison with sector Post-production de films cinématographiques, de vidéo et de programmes de télévision
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of BOBINE MOBILE is estimated at
157 309 €
(range 82 072€ - 418 419€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
82k€157k€418k€
157 309 €Range: 82 072€ - 418 419€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
96 958 €
×
1.6x
=157 309 €
Range: 82 072€ - 418 420€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Post-production de films cinématographiques, de vidéo et de programmes de télévision)
Compare BOBINE MOBILE with other companies in the same sector:
Yes, BOBINE MOBILE generated a net profit of 97 k€ in 2024.
Where is the headquarters of BOBINE MOBILE ?
The headquarters of BOBINE MOBILE is located in MONTREUIL (93100), in the department Seine-Saint-Denis.
Where to find the tax return of BOBINE MOBILE ?
The tax return of BOBINE MOBILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOBINE MOBILE operate?
BOBINE MOBILE operates in the sector Post-production de films cinématographiques, de vidéo et de programmes de télévision (NAF code 59.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart