BOBIGNY DISTRIBUTION : revenue, balance sheet and financial ratios
BOBIGNY DISTRIBUTION is a French company
founded 16 years ago,
specialized in the sector Supermarchés.
Based in BOBIGNY (93000),
this company of category GE
shows in 2021 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOBIGNY DISTRIBUTION (SIREN 520031246)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 596 797 €
2 777 955 €
2 480 251 €
2 393 960 €
2 361 742 €
2 197 020 €
Net income
167 353 €
351 302 €
25 120 €
24 564 €
37 952 €
39 320 €
-48 799 €
3 535 €
EBITDA
N/C
N/C
91 758 €
79 820 €
72 393 €
97 244 €
21 179 €
40 307 €
Net margin
N/C
N/C
1.0%
0.9%
1.5%
1.6%
-2.1%
0.2%
Revenue and income statement
In 2024, BOBIGNY DISTRIBUTION generates positive net income of 167 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 4 k€ -> 167 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
167 353 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
65.889%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.905%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BOBIGNY DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
-459.037
-7.968
0.0
38.214
3.888
0.0
26.052
65.889
Financial autonomy
-1.799
-10.173
-4.322
3.603
9.159
14.311
39.993
28.905
Repayment capacity
1.993
9.597
0.0
0.0
0.0
0.0
None
None
Cash flow / Revenue
1.463%
0.022%
4.029%
2.265%
2.497%
3.068%
None%
None%
Sector positioning
Debt ratio
65.892024
2021
2023
2024
Q1: 1.09
Med: 38.44
Q3: 110.66
Average+34 pts over 3 years
In 2024, the debt ratio of BOBIGNY DISTRIBUTION (65.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.91%2024
2021
2023
2024
Q1: 14.11%
Med: 31.97%
Q3: 48.11%
Average+19 pts over 3 years
In 2024, the financial autonomy of BOBIGNY DISTRIBUTION (28.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2021
2021
Q1: 0.0 years
Med: 1.14 years
Q3: 3.12 years
Excellent
In 2021, the repayment capacity of BOBIGNY DISTRIBUTION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 99.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
99.619
Liquidity indicators evolution BOBIGNY DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
50.918
39.376
41.722
40.855
50.868
58.959
155.267
99.619
Interest coverage
14.551
31.111
3.778
3.824
2.722
0.934
None
None
Sector positioning
Liquidity ratio
99.622024
2021
2023
2024
Q1: 105.99
Med: 141.63
Q3: 201.49
Watch+9 pts over 3 years
In 2024, the liquidity ratio of BOBIGNY DISTRIBUTION (99.62) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.93x2021
2021
Q1: 0.0x
Med: 0.92x
Q3: 3.21x
Good
In 2021, the interest coverage of BOBIGNY DISTRIBUTION (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOBIGNY DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-210 760 €
-293 848 €
-194 174 €
-121 805 €
-58 476 €
-14 958 €
0 €
0 €
Inventory turnover (days)
16
16
16
15
11
12
0
0
Customer payment term (days)
3
2
4
1
1
1
0
0
Supplier payment term (days)
31
20
21
22
20
23
0
0
Positioning of BOBIGNY DISTRIBUTION in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of BOBIGNY DISTRIBUTION is estimated at
974 946 €
(range 439 809€ - 2 201 729€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
439k€974k€2201k€
974 946 €Range: 439 809€ - 2 201 729€
NAF 5 année 2024
Valuation method used
Net Income Multiple
167 353 €
×
5.8x
=974 946 €
Range: 439 810€ - 2 201 730€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare BOBIGNY DISTRIBUTION with other companies in the same sector:
Frequently asked questions about BOBIGNY DISTRIBUTION
What is the revenue of BOBIGNY DISTRIBUTION ?
The revenue of BOBIGNY DISTRIBUTION in 2021 is 2.6 M€.
Is BOBIGNY DISTRIBUTION profitable?
Yes, BOBIGNY DISTRIBUTION generated a net profit of 167 k€ in 2024.
Where is the headquarters of BOBIGNY DISTRIBUTION ?
The headquarters of BOBIGNY DISTRIBUTION is located in BOBIGNY (93000), in the department Seine-Saint-Denis.
Where to find the tax return of BOBIGNY DISTRIBUTION ?
The tax return of BOBIGNY DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOBIGNY DISTRIBUTION operate?
BOBIGNY DISTRIBUTION operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart