SIREN : 441712429
BOA is a French company founded 24 years ago, specialized in the sector Activités des marchands de biens immobiliers. Based in AUREC-SUR-LOIRE (43110), this company of category PME shows in 2024 a revenue of 2 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 798 € | 3 486 € | 3 008 € | N/C | N/C | N/C | N/C | 12 411 € | 28 839 € |
| Net income | -21 657 € | -20 817 € | -22 638 € | 59 397 € | -23 048 € | -26 575 € | -26 388 € | -19 117 € | 1 802 € |
| EBITDA | -5 225 € | -4 701 € | -8 260 € | -16 801 € | -8 284 € | -14 036 € | -12 012 € | -8 157 € | 13 193 € |
| Net margin | -1204.5% | -597.2% | -752.6% | N/C | N/C | N/C | N/C | -154.0% | 6.2% |
In 2024, BOA achieves revenue of 2 k€. Revenue is declining over the period 2016-2024 (CAGR: -29.3%). Significant drop of -48% vs 2023. After deducting consumption (0 €), gross margin stands at 2 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -5 k€, representing -290.6% of revenue. Warning negative scissor effect: despite revenue change (-48%), EBITDA varies by -11%, reducing margin by 155.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -22 k€ (-1204.5% of revenue), which will impact equity.
1 798 €
1 798 €
-5 225 €
-19 040 €
-21 657 €
-290.6%
The debt ratio (= Financial debt / Equity x 100) stands at 95%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
94.8%
27.978%
-436.151%
-10.557
85.7%
In 2024, the debt ratio of BOA (94.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of BOA (28.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of BOA (-10.56) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 44.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
44.114
-50.105
In 2024, the liquidity ratio of BOA (44.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of BOA (-50.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 117 days. Excellent situation: suppliers finance 117 days of the operating cycle (retail model). WCR is negative (-28073 days): operations structurally generate cash. Notable WCR improvement over the period (-187%), freeing up cash.
-140 211 €
0 j
117 j
0 j
-28073 j
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions). This range of 582€ to 1 472€ is provided for information purposes only and requires in-depth analysis to be confirmed.
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare BOA with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des marchands de biens immobiliers
The revenue of BOA in 2024 is 2 k€.
BOA recorded a net loss in 2024.
The headquarters of BOA is located in AUREC-SUR-LOIRE (43110), in the department Haute-Loire.
The tax return of BOA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
BOA operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.