Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2012-02-01 (14 years)Status: ActiveBusiness sector: Activités de clubs de sportsLocation: SAINT-OUEN-SUR-SEINE (93400), Seine-Saint-Denis
BO2 : revenue, balance sheet and financial ratios
BO2 is a French company
founded 14 years ago,
specialized in the sector Activités de clubs de sports.
Based in SAINT-OUEN-SUR-SEINE (93400),
this company of category ETI
shows in 2020 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-233 138 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 641%. Situación crítica: la deuda supera significativamente los fondos propios. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 8%. Baja autonomía: la empresa depende fuertemente de financiación externa.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
640.982%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.518%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2020
2022
2023
2024
Debt ratio
2.338
1.616
0.908
4.965
47.67
135.068
191.312
252.956
640.982
Financial autonomy
76.204
75.555
67.433
59.848
54.844
35.546
27.799
19.565
7.518
Repayment capacity
0.163
None
0.063
0.25
2.762
-24.924
None
None
None
Cash flow / Revenue
10.377%
None%
9.327%
9.822%
9.869%
-5.321%
None%
None%
None%
Sector positioning
Ratio de endeudamiento
640.982024
2022
2023
2024
Q1: 0.0
Med: 34.22
Q3: 146.62
Vigilar
En 2024, el ratio de endeudamiento de BO2 (640.98) se sitúa en el top 25% del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio alto puede indicar dependencia excesiva de financiación externa.
Autonomía financiera
7.52%2024
2022
2023
2024
Q1: 0.0%
Med: 19.1%
Q3: 35.78%
Average-28 pts over 3 years
En 2024, el autonomía financiera de BO2 (7.5%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Liquidity ratios
El ratio de liquidez se sitúa en 118.40. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
118.398
Liquidity indicators evolution BO2
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2020
2022
2023
2024
Liquidity ratio
132.172
127.407
133.658
80.283
231.149
339.837
373.48
204.623
118.398
Interest coverage
0.63
None
0.139
0.003
0.807
5.207
None
None
None
Sector positioning
Ratio de liquidez
118.42024
2022
2023
2024
Q1: 81.54
Med: 131.18
Q3: 208.3
Average-31 pts over 3 years
En 2024, el ratio de liquidez de BO2 (118.40) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BO2
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2020
2022
2023
2024
Operating WCR
44 300 €
0 €
487 035 €
347 818 €
617 103 €
767 542 €
0 €
0 €
0 €
Inventory turnover (days)
5
0
6
3
3
6
0
0
0
Customer payment term (days)
4
89
16
28
20
57
154
0
0
Supplier payment term (days)
37
0
133
219
98
195
407
0
0
Positioning of BO2 in its sector
Comparison with sector Activités de clubs de sports
Similar companies (Activités de clubs de sports)
Compare BO2 with other companies in the same sector:
The headquarters of BO2 is located in SAINT-OUEN-SUR-SEINE (93400), in the department Seine-Saint-Denis.
Where to find the tax return of BO2 ?
The tax return of BO2 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BO2 operate?
BO2 operates in the sector Activités de clubs de sports (NAF code 93.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart