Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2018-12-17 (7 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75009), Paris
BNP PARIBAS DEVELOPPEMENT OBLIG is a French company
founded 7 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75009),
this company of category GE
shows in 2020 a revenue of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BNP PARIBAS DEVELOPPEMENT OBLIG (SIREN 844750745)
Indicator
2024
2020
2019
Revenue
N/C
2 012 €
5 650 €
Net income
601 932 €
219 726 €
82 353 €
EBITDA
-111 575 €
-17 611 €
5 518 €
Net margin
N/C
10920.8%
1457.6%
Revenue and income statement
In 2024, BNP PARIBAS DEVELOPPEMENT OBLIG generates positive net income of 602 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 82 k€ -> 602 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-111 575 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-111 575 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
601 932 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 113%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 41.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
112.684%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.882%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2024
Debt ratio
0.0
0.0
112.684
Financial autonomy
99.736
99.619
46.882
Repayment capacity
0.0
0.0
41.107
Cash flow / Revenue
-566.832%
10920.775%
None%
Sector positioning
Debt ratio
112.682024
2019
2020
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average+50 pts over 3 years
In 2024, the debt ratio of BNP PARIBAS DEVELOPPEMENT... (112.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.88%2024
2019
2020
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Average-26 pts over 3 years
In 2024, the financial autonomy of BNP PARIBAS DEVELOPPEMENT... (46.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
41.11 years2024
2019
2020
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Average+25 pts over 3 years
In 2024, the repayment capacity of BNP PARIBAS DEVELOPPEMENT... (41.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 754.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
754.362
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2024
Liquidity ratio
1173.649
13008.322
754.362
Interest coverage
0.0
0.0
-1327.948
Sector positioning
Liquidity ratio
754.362024
2019
2020
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Good-10 pts over 3 years
In 2024, the liquidity ratio of BNP PARIBAS DEVELOPPEMENT... (754.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-1327.95x2024
2019
2020
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Average-25 pts over 3 years
In 2024, the interest coverage of BNP PARIBAS DEVELOPPEMENT... (-1328.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BNP PARIBAS DEVELOPPEMENT OBLIG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2024
Operating WCR
-32 041 €
-47 092 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
0
0
0
Positioning of BNP PARIBAS DEVELOPPEMENT OBLIG in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of BNP PARIBAS DEVELOPPEMENT OBLIG is estimated at
4 449 033 €
(range 1 263 196€ - 8 814 009€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
1263k€4449k€8814k€
4 449 033 €Range: 1 263 196€ - 8 814 009€
NAF 5 année 2024
Valuation method used
Net Income Multiple
601 932 €
×
7.4x
=4 449 034 €
Range: 1 263 196€ - 8 814 010€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare BNP PARIBAS DEVELOPPEMENT OBLIG with other companies in the same sector:
Frequently asked questions about BNP PARIBAS DEVELOPPEMENT OBLIG
What is the revenue of BNP PARIBAS DEVELOPPEMENT OBLIG ?
The revenue of BNP PARIBAS DEVELOPPEMENT OBLIG in 2020 is 2 k€.
Is BNP PARIBAS DEVELOPPEMENT OBLIG profitable?
Yes, BNP PARIBAS DEVELOPPEMENT OBLIG generated a net profit of 602 k€ in 2024.
Where is the headquarters of BNP PARIBAS DEVELOPPEMENT OBLIG ?
The headquarters of BNP PARIBAS DEVELOPPEMENT OBLIG is located in PARIS (75009), in the department Paris.
Where to find the tax return of BNP PARIBAS DEVELOPPEMENT OBLIG ?
The tax return of BNP PARIBAS DEVELOPPEMENT OBLIG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BNP PARIBAS DEVELOPPEMENT OBLIG operate?
BNP PARIBAS DEVELOPPEMENT OBLIG operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart