Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BNC IMMOBILIER : revenue, balance sheet and financial ratios
BNC IMMOBILIER is a French company
founded 10 years ago,
specialized in the sector Agences immobilières.
Based in VILLENEUVE-SUR-AISNE (02190),
this company of category PME
shows in 2022 a revenue of 636 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BNC IMMOBILIER (SIREN 819160607)
Indicator
2024
2023
2022
2021
2020
2020
2019
2018
Revenue
N/C
N/C
636 051 €
N/C
N/C
N/C
N/C
N/C
Net income
15 749 €
-74 801 €
-19 125 €
5 145 €
12 119 €
19 723 €
4 817 €
30 601 €
EBITDA
N/C
N/C
14 909 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
-3.0%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, BNC IMMOBILIER generates positive net income of 16 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 31 k€ -> 16 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 749 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -313%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-312.632%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-13.472%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2020
2021
2022
2023
2024
Debt ratio
137.413
117.958
355.84
276.723
186.68
214.733
-176.839
-312.632
Financial autonomy
30.515
31.143
10.731
15.284
22.52
18.433
-30.834
-13.472
Repayment capacity
None
None
None
None
None
-5.932
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
-2.482%
None%
None%
Sector positioning
Debt ratio
-312.632024
2022
2023
2024
Q1: 0.0
Med: 10.0
Q3: 66.37
Excellent-50 pts over 3 years
In 2024, the debt ratio of BNC IMMOBILIER (-312.63) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-13.47%2024
2022
2023
2024
Q1: 2.98%
Med: 26.19%
Q3: 60.09%
Average-11 pts over 3 years
In 2024, the financial autonomy of BNC IMMOBILIER (-13.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-5.93 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Excellent
In 2022, the repayment capacity of BNC IMMOBILIER (-5.93) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 114.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
114.032
Liquidity indicators evolution BNC IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2020
2021
2022
2023
2024
Liquidity ratio
264.103
235.098
169.275
197.365
222.963
195.098
91.119
114.032
Interest coverage
None
None
None
None
None
5.581
None
None
Sector positioning
Liquidity ratio
114.032024
2022
2023
2024
Q1: 104.02
Med: 180.58
Q3: 478.24
Average-22 pts over 3 years
In 2024, the liquidity ratio of BNC IMMOBILIER (114.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.58x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Excellent
In 2022, the interest coverage of BNC IMMOBILIER (5.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 27 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 184 days. Excellent situation: suppliers finance 157 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
27 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
184 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BNC IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
-35 065 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
74
37
35
92
24
15
27
Supplier payment term (days)
0
145
367
945
96
6
102
184
Positioning of BNC IMMOBILIER in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of BNC IMMOBILIER is estimated at
78 948 €
(range 34 706€ - 174 928€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
34k€78k€174k€
78 948 €Range: 34 706€ - 174 928€
NAF 5 année 2024
Valuation method used
Net Income Multiple
15 749 €
×
5.0x
=78 949 €
Range: 34 706€ - 174 928€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare BNC IMMOBILIER with other companies in the same sector:
Yes, BNC IMMOBILIER generated a net profit of 16 k€ in 2024.
Where is the headquarters of BNC IMMOBILIER ?
The headquarters of BNC IMMOBILIER is located in VILLENEUVE-SUR-AISNE (02190), in the department Aisne.
Where to find the tax return of BNC IMMOBILIER ?
The tax return of BNC IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BNC IMMOBILIER operate?
BNC IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart