SIREN : 444933345
BMVI is a French company founded 23 years ago, specialized in the sector Entretien et réparation d'autres véhicules automobiles. Based in LESPINASSE (31150), this company of category ETI shows in 2025 a revenue of 4.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 253 741 € | 4 147 942 € | 3 699 476 € | 3 192 588 € | 2 839 476 € | 2 463 816 € | 2 415 486 € | 2 355 915 € | 1 824 527 € |
| Net income | 234 878 € | 318 126 € | 432 913 € | 244 041 € | 265 436 € | 155 467 € | 255 476 € | 252 328 € | 144 685 € |
| EBITDA | 335 235 € | 513 452 € | 595 134 € | 386 884 € | 423 588 € | 281 812 € | 403 604 € | 393 033 € | 236 034 € |
| Net margin | 5.5% | 7.7% | 11.7% | 7.6% | 9.3% | 6.3% | 10.6% | 10.7% | 7.9% |
In 2025, BMVI achieves revenue of 4.3 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +11.2%. Vs 2024: +3%. After deducting consumption (2.3 M€), gross margin stands at 1.9 M€, i.e. a rate of 46%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 335 k€, representing 7.9% of revenue. Warning negative scissor effect: despite revenue change (+3%), EBITDA varies by -35%, reducing margin by 4.5 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 235 k€, i.e. 5.5% of revenue. This profit can be retained or distributed to shareholders.
4 253 741 €
1 945 048 €
335 235 €
308 648 €
234 878 €
7.9%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 6.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
0.0%
79.989%
6.36%
0.0
15.7%
In 2025, the debt ratio of BMVI (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2025, the financial autonomy of BMVI (80.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2025, the repayment capacity of BMVI (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 470.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
470.112
0.0
In 2025, the liquidity ratio of BMVI (470.11) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2025, the interest coverage of BMVI (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 46 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 33 days. The company must finance 13 days of gap between collections and payments. Inventory turnover is 66 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 95 days of revenue, i.e. 1.1 M€ to permanently finance. Over 2017-2025, WCR increased by +176%, requiring additional financing.
1 117 883 €
46 j
33 j
66 j
95 j
Based on 131 transactions of similar company sales in 2025, the value of BMVI is estimated at 1 298 986 € (range 764 448€ - 2 676 958€). With an EBITDA of 335 235€, the sector multiple of 3.0x is applied. The price/revenue ratio is 0.50x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare BMVI with other companies in the same sector:
Voir toutes les statistiques du secteur Entretien et réparation d'autres véhicules automobiles
The revenue of BMVI in 2025 is 4.3 M€.
Yes, BMVI generated a net profit of 235 k€ in 2025.
The headquarters of BMVI is located in LESPINASSE (31150), in the department Haute-Garonne.
The tax return of BMVI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
BMVI operates in the sector Entretien et réparation d'autres véhicules automobiles (NAF code 45.20B). See the 'Sector positioning' section above to compare the company with its competitors.