BMI SERVICES : revenue, balance sheet and financial ratios

BMI SERVICES is a French company founded 23 years ago, specialized in the sector Autres travaux d'installation n.c.a.. Based in HAUTE-GOULAINE (44115), this company of category PME shows in 2021 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BMI SERVICES (SIREN 447489253)
Indicator 2023 2021 2020 2019 2018 2017 2016
Revenue N/C 1 250 072 € N/C 1 061 427 € 1 008 142 € 989 771 € 917 113 €
Net income 289 857 € 64 896 € 6 883 € 58 031 € 33 900 € 96 134 € 59 884 €
EBITDA N/C 103 006 € N/C 91 317 € 45 320 € 131 157 € 63 589 €
Net margin N/C 5.2% N/C 5.5% 3.4% 9.7% 6.5%

Revenue and income statement

In 2023, BMI SERVICES generates positive net income of 290 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 60 k€ -> 290 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

289 857 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

21.277%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

59.449%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

48.3%

Solvency indicators evolution
BMI SERVICES

Sector positioning

Debt ratio
21.28 2023
2020
2021
2023
Q1: 0.73
Med: 17.67
Q3: 51.54
Average +28 pts over 3 years

In 2023, the debt ratio of BMI SERVICES (21.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
59.45% 2023
2020
2021
2023
Q1: 15.01%
Med: 34.71%
Q3: 55.16%
Excellent -14 pts over 3 years

In 2023, the financial autonomy of BMI SERVICES (59.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
16.31 years 2021
2021
Q1: 0.0 years
Med: 0.08 years
Q3: 1.73 years
Watch

In 2021, the repayment capacity of BMI SERVICES (16.31) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 262.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

262.814

Liquidity indicators evolution
BMI SERVICES

Sector positioning

Liquidity ratio
262.81 2023
2020
2021
2023
Q1: 149.67
Med: 209.47
Q3: 305.3
Good -11 pts over 3 years

In 2023, the liquidity ratio of BMI SERVICES (262.81) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
2.88x 2021
2021
Q1: 0.0x
Med: 0.13x
Q3: 1.52x
Excellent

In 2021, the interest coverage of BMI SERVICES (2.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
BMI SERVICES

Positioning of BMI SERVICES in its sector

Comparison with sector Autres travaux d'installation n.c.a.

Valuation estimate

Based on 58 transactions of similar company sales (all years), the value of BMI SERVICES is estimated at 1 063 719 € (range 536 294€ - 3 100 455€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
58 tx
536k€ 1063k€ 3100k€
1 063 719 € Range: 536 294€ - 3 100 455€
NAF 5 all-time

Valuation method used

Net Income Multiple
289 857 € × 3.7x = 1 063 720 €
Range: 536 294€ - 3 100 455€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres travaux d'installation n.c.a.)

Compare BMI SERVICES with other companies in the same sector:

Frequently asked questions about BMI SERVICES

What is the revenue of BMI SERVICES ?

The revenue of BMI SERVICES in 2021 is 1.3 M€.

Is BMI SERVICES profitable?

Yes, BMI SERVICES generated a net profit of 290 k€ in 2023.

Where is the headquarters of BMI SERVICES ?

The headquarters of BMI SERVICES is located in HAUTE-GOULAINE (44115), in the department Loire-Atlantique.

Where to find the tax return of BMI SERVICES ?

The tax return of BMI SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BMI SERVICES operate?

BMI SERVICES operates in the sector Autres travaux d'installation n.c.a. (NAF code 43.29B). See the 'Sector positioning' section above to compare the company with its competitors.