Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-12-01 (21 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: ROUBAIX (59100), Nord
BMI BATIMENT MAISONS INDIVIDUELLES is a French company
founded 21 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in ROUBAIX (59100),
this company of category PME
shows in 2022 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BMI BATIMENT MAISONS INDIVIDUELLES (SIREN 479726705)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
2 966 807 €
2 409 443 €
N/C
1 225 861 €
Net income
-339 040 €
-40 657 €
45 992 €
49 960 €
84 046 €
101 950 €
EBITDA
N/C
N/C
78 279 €
81 630 €
N/C
102 775 €
Net margin
N/C
N/C
1.6%
2.1%
N/C
8.3%
Revenue and income statement
In 2024, BMI BATIMENT MAISONS INDIVIDUELLES records a net loss of 339 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-339 040 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 302%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
302.451%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.896%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
31.234
62.821
51.601
37.029
66.642
302.451
Financial autonomy
34.366
25.045
32.611
28.766
25.888
3.896
Repayment capacity
0.777
None
3.593
3.191
None
None
Cash flow / Revenue
8.223%
None%
2.285%
1.664%
None%
None%
Sector positioning
Debt ratio
302.452024
2022
2023
2024
Q1: 1.0
Med: 13.24
Q3: 41.25
Average+16 pts over 3 years
In 2024, the debt ratio of BMI BATIMENT MAISONS INDI... (302.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
3.9%2024
2022
2023
2024
Q1: 17.51%
Med: 38.82%
Q3: 57.73%
Average-19 pts over 3 years
In 2024, the financial autonomy of BMI BATIMENT MAISONS INDI... (3.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.19 years2022
2022
Q1: 0.0 years
Med: 0.29 years
Q3: 1.7 years
Average
In 2022, the repayment capacity of BMI BATIMENT MAISONS INDI... (3.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 114.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
181.67
167.107
192.016
158.911
169.225
114.294
Interest coverage
2.043
None
1.711
5.074
None
None
Sector positioning
Liquidity ratio
114.292024
2022
2023
2024
Q1: 154.24
Med: 215.08
Q3: 312.23
Watch
In 2024, the liquidity ratio of BMI BATIMENT MAISONS INDI... (114.29) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
5.07x2022
2022
Q1: 0.0x
Med: 0.31x
Q3: 2.21x
Excellent
In 2022, the interest coverage of BMI BATIMENT MAISONS INDI... (5.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 966 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1020 days. Excellent situation: suppliers finance 54 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
966 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1020 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BMI BATIMENT MAISONS INDIVIDUELLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
567 304 €
0 €
840 486 €
1 136 465 €
0 €
0 €
Inventory turnover (days)
4
0
13
23
0
0
Customer payment term (days)
149
1717
113
114
948
966
Supplier payment term (days)
111
1020
73
102
612
1020
Positioning of BMI BATIMENT MAISONS INDIVIDUELLES in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare BMI BATIMENT MAISONS INDIVIDUELLES with other companies in the same sector:
Frequently asked questions about BMI BATIMENT MAISONS INDIVIDUELLES
What is the revenue of BMI BATIMENT MAISONS INDIVIDUELLES ?
The revenue of BMI BATIMENT MAISONS INDIVIDUELLES in 2022 is 3.0 M€.
Is BMI BATIMENT MAISONS INDIVIDUELLES profitable?
BMI BATIMENT MAISONS INDIVIDUELLES recorded a net loss in 2024.
Where is the headquarters of BMI BATIMENT MAISONS INDIVIDUELLES ?
The headquarters of BMI BATIMENT MAISONS INDIVIDUELLES is located in ROUBAIX (59100), in the department Nord.
Where to find the tax return of BMI BATIMENT MAISONS INDIVIDUELLES ?
The tax return of BMI BATIMENT MAISONS INDIVIDUELLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BMI BATIMENT MAISONS INDIVIDUELLES operate?
BMI BATIMENT MAISONS INDIVIDUELLES operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart