SIREN : 786503961
BLONDEL LOGISTIQUE is a French company founded 53 years ago, specialized in the sector Entreposage et stockage non frigorifique. Based in MORCOURT (02100), this company of category ETI shows in 2024 a revenue of 7.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 111 776 € | 4 763 205 € | 8 108 284 € | 7 379 297 € | 6 884 350 € | 6 029 729 € | 7 236 906 € | 6 559 746 € | 6 040 392 € |
| Net income | 8 343 850 € | 6 450 578 € | 2 427 970 € | 1 956 070 € | 1 376 144 € | 684 687 € | 1 727 122 € | 1 663 629 € | 1 559 008 € |
| EBITDA | 597 865 € | -998 447 € | 3 659 514 € | 3 286 408 € | 2 366 295 € | 1 664 304 € | 2 792 233 € | 2 263 757 € | 2 456 470 € |
| Net margin | 117.3% | 135.4% | 29.9% | 26.5% | 20.0% | 11.4% | 23.9% | 25.4% | 25.8% |
In 2024, BLONDEL LOGISTIQUE achieves revenue of 7.1 M€. Revenue is growing positively over 9 years (CAGR: +2.1%). Vs 2023, growth of +49% (4.8 M€ -> 7.1 M€). After deducting consumption (0 €), gross margin stands at 7.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 598 k€, representing 8.4% of revenue. Positive scissor effect: EBITDA margin improves by +29.4 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 8.3 M€, i.e. 117.3% of revenue. This profit can be retained or distributed to shareholders.
7 111 776 €
7 111 776 €
597 865 €
733 806 €
8 343 850 €
8.4%
The debt ratio (= Financial debt / Equity x 100) stands at 135%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 115.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
135.21%
42.166%
114.955%
8.221
75.5%
In 2024, the debt ratio of BLONDEL LOGISTIQUE (135.21) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
In 2024, the financial autonomy of BLONDEL LOGISTIQUE (42.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of BLONDEL LOGISTIQUE (8.22) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
The liquidity ratio (= Current assets / Current liabilities) stands at 1210.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 181.7x. Operating income very largely covers interest expenses: high safety margin.
1210.015
181.703
In 2024, the liquidity ratio of BLONDEL LOGISTIQUE (1210.02) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of BLONDEL LOGISTIQUE (181.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 46 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. The company must finance 15 days of gap between collections and payments. Overall, WCR represents 242 days of revenue, i.e. 4.8 M€ to permanently finance.
4 776 695 €
46 j
31 j
0 j
242 j
Based on 77 transactions of similar company sales
(all years),
the value of BLONDEL LOGISTIQUE is estimated at
2 603 279 €
(range 1 057 464€ - 8 911 734€).
With an EBITDA of 597 865€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare BLONDEL LOGISTIQUE with other companies in the same sector:
Voir toutes les statistiques du secteur Entreposage et stockage non frigorifique
The revenue of BLONDEL LOGISTIQUE in 2024 is 7.1 M€.
Yes, BLONDEL LOGISTIQUE generated a net profit of 8.3 M€ in 2024.
The headquarters of BLONDEL LOGISTIQUE is located in MORCOURT (02100), in the department Aisne.
The tax return of BLONDEL LOGISTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
BLONDEL LOGISTIQUE operates in the sector Entreposage et stockage non frigorifique (NAF code 52.10B). See the 'Sector positioning' section above to compare the company with its competitors.