Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-09-14 (16 years)Status: ActiveBusiness sector: Autres activités récréatives et de loisirsLocation: TRAINOU (45470), Loiret
BLOIS FD : revenue, balance sheet and financial ratios
BLOIS FD is a French company
founded 16 years ago,
specialized in the sector Autres activités récréatives et de loisirs.
Based in TRAINOU (45470),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, BLOIS FD generates positive net income of 179 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 4 k€ -> 179 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
179 389 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 92%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
92.386%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.442%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
1.669
16.761
66.403
596.78
-6161.605
4633.398
157.124
141.807
92.386
Financial autonomy
5.692
42.98
43.389
38.6
8.407
-1.172
1.307
28.683
26.365
35.442
Repayment capacity
0.0
0.015
0.155
0.682
5.394
-24.346
None
1.059
None
None
Cash flow / Revenue
1.929%
17.394%
16.171%
12.847%
7.053%
-5.328%
None%
26.678%
None%
None%
Sector positioning
Debt ratio
92.392025
2023
2024
2025
Q1: 0.0
Med: 14.83
Q3: 83.67
Average
In 2025, the debt ratio of BLOIS FD (92.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.44%2025
2023
2024
2025
Q1: 4.27%
Med: 32.31%
Q3: 62.93%
Good
In 2025, the financial autonomy of BLOIS FD (35.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.06 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.73 years
Average
In 2023, the repayment capacity of BLOIS FD (1.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 96.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
96.618
Liquidity indicators evolution BLOIS FD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
123.513
39.443
55.59
83.788
143.538
234.027
167.361
200.904
122.595
96.618
Interest coverage
50.196
0.621
0.137
0.297
0.904
-33.201
None
3.063
None
None
Sector positioning
Liquidity ratio
96.622025
2023
2024
2025
Q1: 96.84
Med: 175.43
Q3: 399.11
Watch-28 pts over 3 years
In 2025, the liquidity ratio of BLOIS FD (96.62) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.06x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.37x
Excellent
In 2023, the interest coverage of BLOIS FD (3.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BLOIS FD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
140 140 €
-1 929 €
64 947 €
3 082 194 €
148 334 €
381 991 €
0 €
358 001 €
0 €
0 €
Inventory turnover (days)
1
1
1
122
1
3
0
1
0
0
Customer payment term (days)
1
6
6
7
8
20
0
5
0
0
Supplier payment term (days)
19
28
45
21
86
96
0
69
0
0
Positioning of BLOIS FD in its sector
Comparison with sector Autres activités récréatives et de loisirs
Valuation estimate
Based on 114 transactions of similar company sales
(all years),
the value of BLOIS FD is estimated at
1 387 251 €
(range 808 870€ - 2 671 245€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
808k€1387k€2671k€
1 387 251 €Range: 808 870€ - 2 671 245€
NAF 5 all-time
Valuation method used
Net Income Multiple
179 389 €
×
7.7x
=1 387 252 €
Range: 808 870€ - 2 671 246€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités récréatives et de loisirs)
Compare BLOIS FD with other companies in the same sector:
Yes, BLOIS FD generated a net profit of 179 k€ in 2025.
Where is the headquarters of BLOIS FD ?
The headquarters of BLOIS FD is located in TRAINOU (45470), in the department Loiret.
Where to find the tax return of BLOIS FD ?
The tax return of BLOIS FD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BLOIS FD operate?
BLOIS FD operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart