Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-12-22 (19 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: ANCENIS-SAINT-GEREON (44150), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BLIN PATRICE & ASSOCIES is a French company
founded 19 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in ANCENIS-SAINT-GEREON (44150),
this company of category PME
shows in 2020 a revenue of 840 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BLIN PATRICE & ASSOCIES (SIREN 493861876)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
840 225 €
N/C
N/C
N/C
N/C
Net income
254 056 €
179 025 €
201 866 €
139 065 €
58 589 €
44 033 €
46 407 €
90 546 €
132 679 €
EBITDA
N/C
N/C
N/C
N/C
142 563 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
7.0%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, BLIN PATRICE & ASSOCIES generates positive net income of 254 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 133 k€ -> 254 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
254 056 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.6%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.231%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
47.251
57.129
70.248
82.55
85.785
48.161
36.863
20.532
11.6
Financial autonomy
53.823
54.643
48.1
47.558
45.181
59.733
65.868
74.029
80.231
Repayment capacity
None
None
None
None
5.142
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
8.713%
None%
None%
None%
None%
Sector positioning
Debt ratio
11.62024
2022
2023
2024
Q1: 0.09
Med: 10.84
Q3: 41.67
Average-13 pts over 3 years
In 2024, the debt ratio of BLIN PATRICE & ASSOCIES (11.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
80.23%2024
2022
2023
2024
Q1: 4.76%
Med: 31.21%
Q3: 55.38%
Excellent
In 2024, the financial autonomy of BLIN PATRICE & ASSOCIES (80.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 763.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
424.825
645.787
557.65
734.561
618.031
733.53
884.697
781.259
763.327
Interest coverage
None
None
None
None
3.176
None
None
None
None
Sector positioning
Liquidity ratio
763.332024
2022
2023
2024
Q1: 141.8
Med: 207.68
Q3: 324.48
Excellent
In 2024, the liquidity ratio of BLIN PATRICE & ASSOCIES (763.33) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BLIN PATRICE & ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
5 319 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
7
0
0
0
0
Customer payment term (days)
0
0
0
0
31
0
0
0
0
Supplier payment term (days)
0
0
0
0
43
0
0
0
0
Positioning of BLIN PATRICE & ASSOCIES in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of BLIN PATRICE & ASSOCIES is estimated at
755 543 €
(range 264 590€ - 1 438 705€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
264k€755k€1438k€
755 543 €Range: 264 590€ - 1 438 705€
NAF 5 all-time
Valuation method used
Net Income Multiple
254 056 €
×
3.0x
=755 543 €
Range: 264 591€ - 1 438 705€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare BLIN PATRICE & ASSOCIES with other companies in the same sector:
Frequently asked questions about BLIN PATRICE & ASSOCIES
What is the revenue of BLIN PATRICE & ASSOCIES ?
The revenue of BLIN PATRICE & ASSOCIES in 2020 is 840 k€.
Is BLIN PATRICE & ASSOCIES profitable?
Yes, BLIN PATRICE & ASSOCIES generated a net profit of 254 k€ in 2024.
Where is the headquarters of BLIN PATRICE & ASSOCIES ?
The headquarters of BLIN PATRICE & ASSOCIES is located in ANCENIS-SAINT-GEREON (44150), in the department Loire-Atlantique.
Where to find the tax return of BLIN PATRICE & ASSOCIES ?
The tax return of BLIN PATRICE & ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BLIN PATRICE & ASSOCIES operate?
BLIN PATRICE & ASSOCIES operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart