Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BLEU MERCURE BRETAGNE : revenue, balance sheet and financial ratios
BLEU MERCURE BRETAGNE is a French company
founded 15 years ago,
specialized in the sector Activités des sièges sociaux.
Based in PLERIN (22190),
this company of category PME
shows in 2018 a revenue of 450 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BLEU MERCURE BRETAGNE (SIREN 532088119)
Indicator
2025
2024
2021
2018
Revenue
N/C
N/C
N/C
450 272 €
Net income
623 330 €
586 184 €
126 224 €
164 738 €
EBITDA
N/C
N/C
N/C
46 863 €
Net margin
N/C
N/C
N/C
36.6%
Revenue and income statement
In 2025, BLEU MERCURE BRETAGNE generates positive net income of 623 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 165 k€ -> 623 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
623 330 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 432%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
431.924%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.165%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2021
2024
2025
Debt ratio
54.715
336.609
255.332
431.924
Financial autonomy
39.342
20.501
25.42
16.165
Repayment capacity
1.024
None
None
None
Cash flow / Revenue
36.938%
None%
None%
None%
Sector positioning
Debt ratio
431.922025
2021
2024
2025
Q1: 0.09
Med: 12.76
Q3: 78.81
Average
In 2025, the debt ratio of BLEU MERCURE BRETAGNE (431.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.16%2025
2021
2024
2025
Q1: 14.02%
Med: 56.52%
Q3: 88.87%
Average
In 2025, the financial autonomy of BLEU MERCURE BRETAGNE (16.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 678.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2021
2024
2025
Liquidity ratio
363.737
1215.486
1016.7
678.02
Interest coverage
5.55
None
None
None
Sector positioning
Liquidity ratio
678.022025
2021
2024
2025
Q1: 131.38
Med: 522.59
Q3: 2610.36
Good-20 pts over 3 years
In 2025, the liquidity ratio of BLEU MERCURE BRETAGNE (678.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BLEU MERCURE BRETAGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2021
2024
2025
Operating WCR
225 406 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
105
0
0
0
Supplier payment term (days)
72
0
0
0
Positioning of BLEU MERCURE BRETAGNE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of BLEU MERCURE BRETAGNE is estimated at
1 723 277 €
(range 519 300€ - 3 547 927€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
519k€1723k€3547k€
1 723 277 €Range: 519 300€ - 3 547 927€
NAF 5 année 2025
Valuation method used
Net Income Multiple
623 330 €
×
2.8x
=1 723 277 €
Range: 519 300€ - 3 547 928€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare BLEU MERCURE BRETAGNE with other companies in the same sector:
Frequently asked questions about BLEU MERCURE BRETAGNE
What is the revenue of BLEU MERCURE BRETAGNE ?
The revenue of BLEU MERCURE BRETAGNE in 2018 is 450 k€.
Is BLEU MERCURE BRETAGNE profitable?
Yes, BLEU MERCURE BRETAGNE generated a net profit of 623 k€ in 2025.
Where is the headquarters of BLEU MERCURE BRETAGNE ?
The headquarters of BLEU MERCURE BRETAGNE is located in PLERIN (22190), in the department Cotes-d'Armor.
Where to find the tax return of BLEU MERCURE BRETAGNE ?
The tax return of BLEU MERCURE BRETAGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BLEU MERCURE BRETAGNE operate?
BLEU MERCURE BRETAGNE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart