BLEU KOBALT : revenue, balance sheet and financial ratios

BLEU KOBALT is a French company founded 26 years ago, specialized in the sector Production de films pour le cinéma. Based in PARIS (75002), this company of category PME shows in 2021 a revenue of 104 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BLEU KOBALT (SIREN 428725998)
Indicator 2023 2021 2020 2019 2018 2017 2016
Revenue N/C 104 353 € 745 758 € 180 742 € 919 445 € 71 402 € 235 293 €
Net income 178 229 € -63 624 € 101 478 € -123 484 € -9 613 € -7 366 € -39 531 €
EBITDA N/C -12 954 € 615 418 € 76 829 € 132 856 € -2 473 € 202 259 €
Net margin N/C -61.0% 13.6% -68.3% -1.0% -10.3% -16.8%

Revenue and income statement

In 2023, BLEU KOBALT generates positive net income of 178 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

178 229 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 247%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

247.314%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

20.225%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.6%

Solvency indicators evolution
BLEU KOBALT

Sector positioning

Debt ratio
247.31 2023
2020
2021
2023
Q1: 0.0
Med: 2.43
Q3: 54.08
Watch

In 2023, the debt ratio of BLEU KOBALT (247.31) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
20.23% 2023
2020
2021
2023
Q1: 0.14%
Med: 23.41%
Q3: 66.11%
Average +18 pts over 3 years

In 2023, the financial autonomy of BLEU KOBALT (20.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-10.27 years 2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.61 years
Excellent -50 pts over 2 years

In 2021, the repayment capacity of BLEU KOBALT (-10.27) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 193.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

193.846

Liquidity indicators evolution
BLEU KOBALT

Sector positioning

Liquidity ratio
193.85 2023
2020
2021
2023
Q1: 97.93
Med: 219.24
Q3: 563.31
Average -8 pts over 3 years

In 2023, the liquidity ratio of BLEU KOBALT (193.85) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-26.11x 2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.19x
Watch -50 pts over 2 years

In 2021, the interest coverage of BLEU KOBALT (-26.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 990 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 623 days. The gap of 367 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

990 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

623 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
BLEU KOBALT

Positioning of BLEU KOBALT in its sector

Comparison with sector Production de films pour le cinéma

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions). This range of 53 767€ to 860 394€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2023
Indicative
53k€ 165k€ 860k€
165 213 € Range: 53 767€ - 860 394€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production de films pour le cinéma)

Compare BLEU KOBALT with other companies in the same sector:

Frequently asked questions about BLEU KOBALT

What is the revenue of BLEU KOBALT ?

The revenue of BLEU KOBALT in 2021 is 104 k€.

Is BLEU KOBALT profitable?

Yes, BLEU KOBALT generated a net profit of 178 k€ in 2023.

Where is the headquarters of BLEU KOBALT ?

The headquarters of BLEU KOBALT is located in PARIS (75002), in the department Paris.

Where to find the tax return of BLEU KOBALT ?

The tax return of BLEU KOBALT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BLEU KOBALT operate?

BLEU KOBALT operates in the sector Production de films pour le cinéma (NAF code 59.11C). See the 'Sector positioning' section above to compare the company with its competitors.