Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-08-11 (7 years)Status: ActiveBusiness sector: Traitement et élimination des déchets non dangereuxLocation: BOURBONNE-LES-BAINS (52400), Haute-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BLB AGRI-BIOGAZ : revenue, balance sheet and financial ratios
BLB AGRI-BIOGAZ is a French company
founded 7 years ago,
specialized in the sector Traitement et élimination des déchets non dangereux.
Based in BOURBONNE-LES-BAINS (52400),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BLB AGRI-BIOGAZ (SIREN 841788391)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
1 196 250 €
N/C
Net income
568 766 €
480 740 €
495 774 €
332 937 €
EBITDA
N/C
N/C
940 482 €
N/C
Net margin
N/C
N/C
41.4%
N/C
Revenue and income statement
In 2024, BLB AGRI-BIOGAZ generates positive net income of 569 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 333 k€ -> 569 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
568 766 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 103%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
103.007%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.48%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
259.881
173.453
121.675
103.007
Financial autonomy
26.266
34.278
43.714
46.48
Repayment capacity
None
3.338
None
None
Cash flow / Revenue
None%
60.975%
None%
None%
Sector positioning
Debt ratio
103.012024
2022
2023
2024
Q1: 0.0
Med: 24.93
Q3: 273.79
Average-11 pts over 3 years
In 2024, the debt ratio of BLB AGRI-BIOGAZ (103.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.48%2024
2022
2023
2024
Q1: 5.15%
Med: 19.87%
Q3: 43.79%
Excellent+15 pts over 3 years
In 2024, the financial autonomy of BLB AGRI-BIOGAZ (46.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.34 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 3.01 years
Average
In 2022, the repayment capacity of BLB AGRI-BIOGAZ (3.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 668.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
668.827
Liquidity indicators evolution BLB AGRI-BIOGAZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
382.598
432.886
983.619
668.827
Interest coverage
None
5.402
None
None
Sector positioning
Liquidity ratio
668.832024
2022
2023
2024
Q1: 92.55
Med: 155.32
Q3: 294.17
Excellent
In 2024, the liquidity ratio of BLB AGRI-BIOGAZ (668.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
5.4x2022
2022
Q1: 0.0x
Med: 0.2x
Q3: 5.71x
Good
In 2022, the interest coverage of BLB AGRI-BIOGAZ (5.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 12119 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 824 days. The gap of 11295 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
12119 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
824 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BLB AGRI-BIOGAZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
0 €
391 999 €
0 €
0 €
Inventory turnover (days)
0
15
0
0
Customer payment term (days)
11281
124
8595
12119
Supplier payment term (days)
469
148
526
824
Positioning of BLB AGRI-BIOGAZ in its sector
Comparison with sector Traitement et élimination des déchets non dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 330 483€ to 2 794 238€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
330k€443k€2794k€
443 893 €Range: 330 483€ - 2 794 238€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traitement et élimination des déchets non dangereux)
Compare BLB AGRI-BIOGAZ with other companies in the same sector:
Yes, BLB AGRI-BIOGAZ generated a net profit of 569 k€ in 2024.
Where is the headquarters of BLB AGRI-BIOGAZ ?
The headquarters of BLB AGRI-BIOGAZ is located in BOURBONNE-LES-BAINS (52400), in the department Haute-Marne.
Where to find the tax return of BLB AGRI-BIOGAZ ?
The tax return of BLB AGRI-BIOGAZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BLB AGRI-BIOGAZ operate?
BLB AGRI-BIOGAZ operates in the sector Traitement et élimination des déchets non dangereux (NAF code 38.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart