SIREN : 897635637
BLANDIN IMMOBILIER GESTION is a French company founded 5 years ago, specialized in the sector Agences immobilières. Based in NICE (06300), this company of category PME shows in 2024 a revenue of 92 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2021 |
|---|---|---|---|
| Revenue | 92 379 € | 111 505 € | 17 323 € |
| Net income | 27 495 € | 55 906 € | 8 501 € |
| EBITDA | 34 764 € | 71 670 € | 10 001 € |
| Net margin | 29.8% | 50.1% | 49.1% |
In 2024, BLANDIN IMMOBILIER GESTION achieves revenue of 92 k€. Over the period 2021-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +74.7%. Significant drop of -17% vs 2023. After deducting consumption (0 €), gross margin stands at 92 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 35 k€, representing 37.6% of revenue. Warning negative scissor effect: despite revenue change (-17%), EBITDA varies by -51%, reducing margin by 26.6 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 27 k€, i.e. 29.8% of revenue. This profit can be retained or distributed to shareholders.
92 379 €
92 379 €
34 764 €
33 070 €
27 495 €
37.6%
The debt ratio (= Financial debt / Equity x 100) stands at 118%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 31.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
118.154%
21.723%
31.598%
0.978
51.6%
In 2024, the debt ratio of BLANDIN IMMOBILIER GESTION (118.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of BLANDIN IMMOBILIER GESTION (21.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of BLANDIN IMMOBILIER GESTION (0.98) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 80.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.9x. Coverage is limited: any activity downturn would jeopardize interest payments.
80.63
1.904
In 2024, the liquidity ratio of BLANDIN IMMOBILIER GESTION (80.63) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2024, the interest coverage of BLANDIN IMMOBILIER GESTION (1.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 163 days. Excellent situation: suppliers finance 163 days of the operating cycle (retail model). WCR is negative (-235 days): operations structurally generate cash. Notable WCR improvement over the period (-20%), freeing up cash.
-60 370 €
0 j
163 j
0 j
-235 j
Based on 64 transactions of similar company sales
in 2024,
the value of BLANDIN IMMOBILIER GESTION is estimated at
90 795 €
(range 36 787€ - 138 145€).
With an EBITDA of 34 764€, the sector multiple of 3.1x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare BLANDIN IMMOBILIER GESTION with other companies in the same sector:
Voir toutes les statistiques du secteur Agences immobilières
The revenue of BLANDIN IMMOBILIER GESTION in 2024 is 92 k€.
Yes, BLANDIN IMMOBILIER GESTION generated a net profit of 27 k€ in 2024.
The headquarters of BLANDIN IMMOBILIER GESTION is located in NICE (06300), in the department Alpes-Maritimes.
The tax return of BLANDIN IMMOBILIER GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
BLANDIN IMMOBILIER GESTION operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.