Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-11-24 (26 years)Status: ActiveBusiness sector: Blanchisserie-teinturerie de grosLocation: ARGELES-SUR-MER (66700), Pyrenees-Orientales
BLANCHISSERIE HOTELIERE ROUSSILLON : revenue, balance sheet and financial ratios
BLANCHISSERIE HOTELIERE ROUSSILLON is a French company
founded 26 years ago,
specialized in the sector Blanchisserie-teinturerie de gros.
Based in ARGELES-SUR-MER (66700),
this company of category PME
shows in 2024 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BLANCHISSERIE HOTELIERE ROUSSILLON (SIREN 428148027)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 045 702 €
978 775 €
915 642 €
785 416 €
655 064 €
1 092 280 €
1 138 661 €
1 031 049 €
985 869 €
Net income
37 106 €
60 461 €
47 366 €
46 341 €
-10 249 €
83 860 €
89 123 €
127 812 €
171 557 €
EBITDA
111 199 €
142 462 €
260 300 €
245 514 €
164 051 €
382 354 €
448 811 €
416 904 €
524 980 €
Net margin
3.5%
6.2%
5.2%
5.9%
-1.6%
7.7%
7.8%
12.4%
17.4%
Revenue and income statement
In 2024, BLANCHISSERIE HOTELIERE ROUSSILLON achieves revenue of 1.0 M€. Revenue is growing positively over 9 years (CAGR: +0.7%). Vs 2023: +7%. After deducting consumption (91 k€), gross margin stands at 954 k€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 111 k€, representing 10.6% of revenue. Warning negative scissor effect: despite revenue change (+7%), EBITDA varies by -22%, reducing margin by 3.9 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 37 k€, i.e. 3.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 045 702 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
954 350 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
111 199 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
41 338 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 106 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 10.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.579%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.519%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.165%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.79
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
44.167
21.613
31.06
24.14
24.266
34.858
29.948
20.256
12.579
Financial autonomy
59.938
70.702
64.751
68.965
72.018
65.884
64.942
69.937
73.519
Repayment capacity
0.921
0.75
0.982
0.705
1.918
1.775
1.408
1.054
0.79
Cash flow / Revenue
29.661%
18.921%
19.07%
21.349%
11.986%
14.722%
13.14%
12.412%
10.165%
Sector positioning
Debt ratio
12.582024
2022
2023
2024
Q1: 5.75
Med: 52.22
Q3: 129.83
Good
In 2024, the debt ratio of BLANCHISSERIE HOTELIERE R... (12.58) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
73.52%2024
2022
2023
2024
Q1: 19.97%
Med: 39.09%
Q3: 55.95%
Excellent+8 pts over 3 years
In 2024, the financial autonomy of BLANCHISSERIE HOTELIERE R... (73.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.79 years2024
2022
2023
2024
Q1: 0.03 years
Med: 0.72 years
Q3: 1.67 years
Average
In 2024, the repayment capacity of BLANCHISSERIE HOTELIERE R... (0.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 379.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.3x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
379.36
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
282.73
232.116
193.986
238.345
300.61
502.048
382.822
418.786
379.36
Interest coverage
1.682
1.307
0.871
0.653
1.183
0.862
0.866
1.253
1.314
Sector positioning
Liquidity ratio
379.362024
2022
2023
2024
Q1: 106.84
Med: 166.01
Q3: 251.0
Excellent
In 2024, the liquidity ratio of BLANCHISSERIE HOTELIERE R... (379.36) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.31x2024
2022
2023
2024
Q1: 0.04x
Med: 1.74x
Q3: 4.43x
Average
In 2024, the interest coverage of BLANCHISSERIE HOTELIERE R... (1.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. Favorable situation: supplier credit is longer than customer credit by 3 days. Inventory turnover is 7 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 49 days of revenue, i.e. 143 k€ to permanently finance. Over 2016-2024, WCR increased by +159%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
143 167 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
48 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
7 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
49 j
WCR and payment terms evolution BLANCHISSERIE HOTELIERE ROUSSILLON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
55 199 €
97 857 €
139 668 €
236 905 €
133 207 €
47 541 €
43 704 €
51 973 €
143 167 €
Inventory turnover (days)
0
0
0
0
0
0
0
3
7
Customer payment term (days)
36
39
56
54
48
41
34
30
45
Supplier payment term (days)
21
35
12
30
8
21
33
45
48
Positioning of BLANCHISSERIE HOTELIERE ROUSSILLON in its sector
Comparison with sector Blanchisserie-teinturerie de gros
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 57 511€ to 804 173€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
57k€328k€804k€
328 727 €Range: 57 511€ - 804 173€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Blanchisserie-teinturerie de gros)
Compare BLANCHISSERIE HOTELIERE ROUSSILLON with other companies in the same sector:
Frequently asked questions about BLANCHISSERIE HOTELIERE ROUSSILLON
What is the revenue of BLANCHISSERIE HOTELIERE ROUSSILLON ?
The revenue of BLANCHISSERIE HOTELIERE ROUSSILLON in 2024 is 1.0 M€.
Is BLANCHISSERIE HOTELIERE ROUSSILLON profitable?
Yes, BLANCHISSERIE HOTELIERE ROUSSILLON generated a net profit of 37 k€ in 2024.
Where is the headquarters of BLANCHISSERIE HOTELIERE ROUSSILLON ?
The headquarters of BLANCHISSERIE HOTELIERE ROUSSILLON is located in ARGELES-SUR-MER (66700), in the department Pyrenees-Orientales.
Where to find the tax return of BLANCHISSERIE HOTELIERE ROUSSILLON ?
The tax return of BLANCHISSERIE HOTELIERE ROUSSILLON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BLANCHISSERIE HOTELIERE ROUSSILLON operate?
BLANCHISSERIE HOTELIERE ROUSSILLON operates in the sector Blanchisserie-teinturerie de gros (NAF code 96.01A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart