BLANCHISSERIE DU NORD EST : revenue, balance sheet and financial ratios
BLANCHISSERIE DU NORD EST is a French company
founded 37 years ago,
specialized in the sector Blanchisserie-teinturerie de gros.
Based in MUIZON (51140),
this company of category ETI
shows in 2024 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BLANCHISSERIE DU NORD EST (SIREN 348942624)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 352 726 €
3 787 600 €
3 178 932 €
2 588 870 €
2 949 052 €
3 703 799 €
4 268 307 €
2 978 927 €
3 111 457 €
Net income
-20 615 €
-78 491 €
252 728 €
172 889 €
-29 398 €
131 357 €
483 319 €
381 758 €
349 137 €
EBITDA
841 559 €
620 193 €
821 653 €
612 764 €
618 270 €
770 830 €
1 453 912 €
883 706 €
1 067 254 €
Net margin
-0.5%
-2.1%
8.0%
6.7%
-1.0%
3.5%
11.3%
12.8%
11.2%
Revenue and income statement
In 2024, BLANCHISSERIE DU NORD EST achieves revenue of 4.4 M€. Revenue is growing positively over 9 years (CAGR: +4.3%). Vs 2023, growth of +15% (3.8 M€ -> 4.4 M€). After deducting consumption (85 k€), gross margin stands at 4.3 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 842 k€, representing 19.3% of revenue. Positive scissor effect: EBITDA margin improves by +3.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -21 k€ (-0.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 352 726 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 267 298 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
841 559 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
20 958 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-20 615 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
19.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.566%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.601%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
14.409%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.035
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BLANCHISSERIE DU NORD EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.171
2.492
9.207
15.003
28.434
1.07
2.228
1.869
0.566
Financial autonomy
79.648
81.953
68.063
70.234
65.043
81.675
72.124
75.012
76.601
Repayment capacity
0.005
0.098
0.208
0.631
1.141
0.051
0.128
0.102
0.035
Cash flow / Revenue
28.172%
24.59%
34.171%
22.286%
28.616%
26.545%
20.774%
19.027%
14.409%
Sector positioning
Debt ratio
0.572024
2022
2023
2024
Q1: 5.75
Med: 52.22
Q3: 129.83
Excellent
In 2024, the debt ratio of BLANCHISSERIE DU NORD EST (0.57) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
76.6%2024
2022
2023
2024
Q1: 19.97%
Med: 39.09%
Q3: 55.95%
Excellent+7 pts over 3 years
In 2024, the financial autonomy of BLANCHISSERIE DU NORD EST (76.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.04 years2024
2022
2023
2024
Q1: 0.03 years
Med: 0.72 years
Q3: 1.67 years
Good
In 2024, the repayment capacity of BLANCHISSERIE DU NORD EST (0.04) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 332.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
332.063
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution BLANCHISSERIE DU NORD EST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
404.291
537.711
275.075
376.065
470.827
478.046
313.454
314.802
332.063
Interest coverage
0.011
0.001
0.044
0.263
0.573
0.612
0.104
0.073
0.0
Sector positioning
Liquidity ratio
332.062024
2022
2023
2024
Q1: 106.84
Med: 166.01
Q3: 251.0
Excellent
In 2024, the liquidity ratio of BLANCHISSERIE DU NORD EST (332.06) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.04x
Med: 1.74x
Q3: 4.43x
Average
In 2024, the interest coverage of BLANCHISSERIE DU NORD EST (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 140 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 88 days. The gap of 52 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 182 days of revenue, i.e. 2.2 M€ to permanently finance. Over 2016-2024, WCR increased by +403%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 201 870 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
140 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
88 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
182 j
WCR and payment terms evolution BLANCHISSERIE DU NORD EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
438 062 €
503 796 €
888 320 €
1 263 773 €
1 386 408 €
1 732 731 €
2 145 048 €
2 202 452 €
2 201 870 €
Inventory turnover (days)
0
1
1
2
1
1
1
0
1
Customer payment term (days)
91
101
180
149
206
243
210
195
140
Supplier payment term (days)
72
59
138
64
91
55
203
116
88
Positioning of BLANCHISSERIE DU NORD EST in its sector
Comparison with sector Blanchisserie-teinturerie de gros
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 349 401€ to 5 726 072€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
349k€1887k€5726k€
1 887 198 €Range: 349 401€ - 5 726 072€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Blanchisserie-teinturerie de gros)
Compare BLANCHISSERIE DU NORD EST with other companies in the same sector:
Frequently asked questions about BLANCHISSERIE DU NORD EST
What is the revenue of BLANCHISSERIE DU NORD EST ?
The revenue of BLANCHISSERIE DU NORD EST in 2024 is 4.4 M€.
Is BLANCHISSERIE DU NORD EST profitable?
BLANCHISSERIE DU NORD EST recorded a net loss in 2024.
Where is the headquarters of BLANCHISSERIE DU NORD EST ?
The headquarters of BLANCHISSERIE DU NORD EST is located in MUIZON (51140), in the department Marne.
Where to find the tax return of BLANCHISSERIE DU NORD EST ?
The tax return of BLANCHISSERIE DU NORD EST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BLANCHISSERIE DU NORD EST operate?
BLANCHISSERIE DU NORD EST operates in the sector Blanchisserie-teinturerie de gros (NAF code 96.01A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart