Employees: 31 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Blanchisserie-teinturerie de grosLocation: LA CHAUSSEE-SAINT-VICTOR (41260), Loir-et-Cher
BLANCHISSERIE BLESOISE : revenue, balance sheet and financial ratios
BLANCHISSERIE BLESOISE is a French company
founded 49 years ago,
specialized in the sector Blanchisserie-teinturerie de gros.
Based in LA CHAUSSEE-SAINT-VICTOR (41260),
this company of category GE
shows in 2024 a revenue of 18.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BLANCHISSERIE BLESOISE (SIREN 310939947)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2017
2016
Revenue
18 285 709 €
17 116 705 €
15 943 264 €
13 051 825 €
10 411 217 €
11 535 002 €
12 287 965 €
2 918 801 €
14 109 912 €
12 350 096 €
Net income
717 913 €
-461 696 €
-2 461 213 €
-2 201 260 €
-1 167 181 €
-1 049 923 €
-961 260 €
-366 874 €
705 381 €
659 739 €
EBITDA
2 986 029 €
2 470 010 €
1 057 672 €
756 914 €
430 609 €
266 238 €
836 573 €
75 544 €
2 466 425 €
2 267 577 €
Net margin
3.9%
-2.7%
-15.4%
-16.9%
-11.2%
-9.1%
-7.8%
-12.6%
5.0%
5.3%
Revenue and income statement
In 2024, BLANCHISSERIE BLESOISE achieves revenue of 18.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.0%. Vs 2023: +7%. After deducting consumption (924 k€), gross margin stands at 17.4 M€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.0 M€, representing 16.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 718 k€, i.e. 3.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
18 285 709 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
17 361 528 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 986 029 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
476 481 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
717 913 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
16.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 143%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 17.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
143.404%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.054%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
17.158%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.552
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
87.078
35.591
24.344
129.588
326.027
-945.5
-465.922
96.655
138.053
143.404
Financial autonomy
29.81
39.704
39.688
23.563
12.147
-5.753
-13.662
27.468
22.673
22.054
Repayment capacity
0.77
0.498
5.045
3.205
8.82
16.178
9.108
2.665
1.72
1.552
Cash flow / Revenue
15.874%
14.553%
4.079%
5.588%
2.547%
2.027%
5.584%
7.604%
14.421%
17.158%
Sector positioning
Debt ratio
143.42024
2022
2023
2024
Q1: 5.75
Med: 52.22
Q3: 129.83
Average+21 pts over 3 years
In 2024, the debt ratio of BLANCHISSERIE BLESOISE (143.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.05%2024
2022
2023
2024
Q1: 19.97%
Med: 39.09%
Q3: 55.95%
Average-7 pts over 3 years
In 2024, the financial autonomy of BLANCHISSERIE BLESOISE (22.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.55 years2024
2022
2023
2024
Q1: 0.03 years
Med: 0.72 years
Q3: 1.67 years
Average
In 2024, the repayment capacity of BLANCHISSERIE BLESOISE (1.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 107.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 6.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
107.519
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
160.831
137.56
113.814
138.586
111.207
101.858
101.186
107.893
97.164
107.519
Interest coverage
1.891
1.544
9.524
4.598
11.291
9.046
7.587
10.617
6.701
6.422
Sector positioning
Liquidity ratio
107.522024
2022
2023
2024
Q1: 106.84
Med: 166.01
Q3: 251.0
Average
In 2024, the liquidity ratio of BLANCHISSERIE BLESOISE (107.52) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.42x2024
2022
2023
2024
Q1: 0.04x
Med: 1.74x
Q3: 4.43x
Excellent
In 2024, the interest coverage of BLANCHISSERIE BLESOISE (6.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 79 days. Excellent situation: suppliers finance 74 days of the operating cycle (retail model). Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-124 days): operations structurally generate cash. Notable WCR improvement over the period (-391%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-6 303 267 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
79 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-124 j
WCR and payment terms evolution BLANCHISSERIE BLESOISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 165 466 €
1 143 749 €
15 937 €
736 295 €
1 039 534 €
-692 762 €
-1 325 021 €
-2 359 444 €
-6 271 390 €
-6 303 267 €
Inventory turnover (days)
1
1
3
9
5
6
3
4
4
4
Customer payment term (days)
68
73
258
76
57
56
97
98
4
5
Supplier payment term (days)
61
65
234
64
66
71
92
70
90
79
Positioning of BLANCHISSERIE BLESOISE in its sector
Comparison with sector Blanchisserie-teinturerie de gros
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 1 177 475€ to 17 789 143€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1177k€6293k€17789k€
6 293 064 €Range: 1 177 475€ - 17 789 143€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Blanchisserie-teinturerie de gros)
Compare BLANCHISSERIE BLESOISE with other companies in the same sector:
Frequently asked questions about BLANCHISSERIE BLESOISE
What is the revenue of BLANCHISSERIE BLESOISE ?
The revenue of BLANCHISSERIE BLESOISE in 2024 is 18.3 M€.
Is BLANCHISSERIE BLESOISE profitable?
Yes, BLANCHISSERIE BLESOISE generated a net profit of 718 k€ in 2024.
Where is the headquarters of BLANCHISSERIE BLESOISE ?
The headquarters of BLANCHISSERIE BLESOISE is located in LA CHAUSSEE-SAINT-VICTOR (41260), in the department Loir-et-Cher.
Where to find the tax return of BLANCHISSERIE BLESOISE ?
The tax return of BLANCHISSERIE BLESOISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BLANCHISSERIE BLESOISE operate?
BLANCHISSERIE BLESOISE operates in the sector Blanchisserie-teinturerie de gros (NAF code 96.01A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart