BLANCHIMENT DE XONRUPT II : revenue, balance sheet and financial ratios

BLANCHIMENT DE XONRUPT II is a French company founded 24 years ago, specialized in the sector Ennoblissement textile. Based in GERARDMER (88400), this company of category PME shows in 2020 a revenue of 4.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BLANCHIMENT DE XONRUPT II (SIREN 440778397)
Indicator 2020 2019 2018 2017 2016
Revenue 4 413 902 € 4 241 901 € 4 155 918 € 5 006 340 € 4 714 900 €
Net income 367 109 € -267 117 € -138 700 € 161 921 € 132 056 €
EBITDA 483 612 € -123 883 € 17 079 € 415 937 € 221 705 €
Net margin 8.3% -6.3% -3.3% 3.2% 2.8%

Revenue and income statement

In 2020, BLANCHIMENT DE XONRUPT II achieves revenue of 4.4 M€. Activity remains stable over the period (CAGR: -1.6%). Vs 2019: +4%. After deducting consumption (1.1 M€), gross margin stands at 3.4 M€, i.e. a rate of 76%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 484 k€, representing 11.0% of revenue. Positive scissor effect: EBITDA margin improves by +13.9 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 367 k€, i.e. 8.3% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2020) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

4 413 902 €

Gross margin (2020) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

3 355 177 €

EBITDA (2020) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

483 612 €

EBIT (2020) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

289 764 €

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

367 109 €

EBITDA margin (2020) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

11.0%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 11.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

3.348%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

78.887%

Cash flow / Revenue (2020) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

11.4%

Repayment capacity (2020) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.149

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

6.8%

Solvency indicators evolution
BLANCHIMENT DE XONRUPT II

Sector positioning

Debt ratio
3.35 2020
2018
2019
2020
Q1: 0.0
Med: 21.53
Q3: 97.21
Good -20 pts over 3 years

In 2020, the debt ratio of BLANCHIMENT DE XONRUPT II (3.35) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
78.89% 2020
2018
2019
2020
Q1: 9.9%
Med: 41.06%
Q3: 62.85%
Excellent +6 pts over 3 years

In 2020, the financial autonomy of BLANCHIMENT DE XONRUPT II (78.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.15 years 2020
2018
2019
2020
Q1: -0.01 years
Med: 0.02 years
Q3: 3.35 years
Average -25 pts over 3 years

In 2020, the repayment capacity of BLANCHIMENT DE XONRUPT II (0.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 397.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.5x. Danger: operating income does not cover interest charges, unsustainable situation.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

397.48

Interest coverage (2020) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.485

Liquidity indicators evolution
BLANCHIMENT DE XONRUPT II

Sector positioning

Liquidity ratio
397.48 2020
2018
2019
2020
Q1: 143.87
Med: 253.53
Q3: 364.08
Excellent

In 2020, the liquidity ratio of BLANCHIMENT DE XONRUPT II (397.48) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.48x 2020
2018
2019
2020
Q1: -0.01x
Med: 0.0x
Q3: 1.48x
Good -40 pts over 3 years

In 2020, the interest coverage of BLANCHIMENT DE XONRUPT II (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 66 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. The company must finance 29 days of gap between collections and payments. Inventory turnover is 16 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 67 days of revenue, i.e. 820 k€ to permanently finance. Notable WCR improvement over the period (-22%), freeing up cash.

Operating WCR (2020) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

819 882 €

Customer credit (2020) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

66 j

Supplier credit (2020) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

37 j

Inventory turnover (2020) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

16 j

WCR in days of revenue (2020) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

67 j

WCR and payment terms evolution
BLANCHIMENT DE XONRUPT II

Positioning of BLANCHIMENT DE XONRUPT II in its sector

Comparison with sector Ennoblissement textile

Similar companies (Ennoblissement textile)

Compare BLANCHIMENT DE XONRUPT II with other companies in the same sector:

Frequently asked questions about BLANCHIMENT DE XONRUPT II

What is the revenue of BLANCHIMENT DE XONRUPT II ?

The revenue of BLANCHIMENT DE XONRUPT II in 2020 is 4.4 M€.

Is BLANCHIMENT DE XONRUPT II profitable?

Yes, BLANCHIMENT DE XONRUPT II generated a net profit of 367 k€ in 2020.

Where is the headquarters of BLANCHIMENT DE XONRUPT II ?

The headquarters of BLANCHIMENT DE XONRUPT II is located in GERARDMER (88400), in the department Vosges.

Where to find the tax return of BLANCHIMENT DE XONRUPT II ?

The tax return of BLANCHIMENT DE XONRUPT II is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BLANCHIMENT DE XONRUPT II operate?

BLANCHIMENT DE XONRUPT II operates in the sector Ennoblissement textile (NAF code 13.30Z). See the 'Sector positioning' section above to compare the company with its competitors.