SIREN : 351065099
BLANC ET FILS is a French company founded 37 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in GAP (05000), this company of category PME shows in 2024 a revenue of 1.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 015 885 € | 1 013 296 € | 1 224 603 € | N/C | N/C | N/C | N/C | N/C |
| Net income | 26 554 € | 56 301 € | 41 115 € | 26 917 € | 101 534 € | 87 972 € | 95 988 € | 65 496 € |
| EBITDA | 30 374 € | 78 357 € | 33 338 € | N/C | N/C | N/C | N/C | N/C |
| Net margin | 2.6% | 5.6% | 3.4% | N/C | N/C | N/C | N/C | N/C |
In 2024, BLANC ET FILS achieves revenue of 1.0 M€. Revenue is declining over the period 2023-2024 (CAGR: -17.0%). Vs 2024: +0%. After deducting consumption (445 k€), gross margin stands at 571 k€, i.e. a rate of 56%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 30 k€, representing 3.0% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -61%, reducing margin by 4.7 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 27 k€, i.e. 2.6% of revenue. This profit can be retained or distributed to shareholders.
1 015 885 €
571 161 €
30 374 €
29 492 €
26 554 €
3.0%
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
3.719%
69.803%
3.333%
0.519
10.1%
In 2024, the debt ratio of BLANC ET FILS (3.72) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of BLANC ET FILS (69.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of BLANC ET FILS (0.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 304.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.7x. Operating income very largely covers interest expenses: high safety margin.
304.458
8.698
In 2024, the liquidity ratio of BLANC ET FILS (304.46) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of BLANC ET FILS (8.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 42 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 45 days. Favorable situation: supplier credit is longer than customer credit by 3 days. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 142 days of revenue, i.e. 402 k€ to permanently finance.
402 067 €
42 j
45 j
5 j
142 j
Based on 147 transactions of similar company sales in 2024, the value of BLANC ET FILS is estimated at 213 736 € (range 110 567€ - 389 586€). With an EBITDA of 30 374€, the sector multiple of 5.5x is applied. The price/revenue ratio is 0.35x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare BLANC ET FILS with other companies in the same sector:
Voir toutes les statistiques du secteur Entretien et réparation de véhicules automobiles légers
The revenue of BLANC ET FILS in 2024 is 1.0 M€.
Yes, BLANC ET FILS generated a net profit of 27 k€ in 2024.
The headquarters of BLANC ET FILS is located in GAP (05000), in the department Hautes-Alpes.
The tax return of BLANC ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
BLANC ET FILS operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.