BLACKWOLF SECURITE : revenue, balance sheet and financial ratios

BLACKWOLF SECURITE is a French company founded 10 years ago, specialized in the sector Activités de sécurité privée . Based in VILLIERS-SUR-MARNE (94350), this company of category PME shows in 2022 a revenue of 2.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BLACKWOLF SECURITE (SIREN 814891040)
Indicator 2024 2023 2022 2021 2020 2019 2018
Revenue N/C N/C 2 112 650 € 2 663 709 € 1 915 170 € 1 317 565 € 756 179 €
Net income -82 087 € 6 439 € 10 233 € 243 084 € 169 408 € 60 306 € -17 409 €
EBITDA N/C N/C 277 749 € 357 719 € 234 590 € 75 116 € -24 336 €
Net margin N/C N/C 0.5% 9.1% 8.8% 4.6% -2.3%

Revenue and income statement

In 2024, BLACKWOLF SECURITE records a net loss of 82 k€. This deficit will reduce equity on the balance sheet.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-82 087 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 253%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

253.193%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

6.494%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

63.4%

Solvency indicators evolution
BLACKWOLF SECURITE

Sector positioning

Debt ratio
253.19 2024
2022
2023
2024
Q1: 0.0
Med: 5.49
Q3: 44.57
Watch

In 2024, the debt ratio of BLACKWOLF SECURITE (253.19) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
6.49% 2024
2022
2023
2024
Q1: 3.76%
Med: 19.73%
Q3: 40.99%
Average -29 pts over 3 years

In 2024, the financial autonomy of BLACKWOLF SECURITE (6.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.59 years 2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.44 years
Average

In 2022, the repayment capacity of BLACKWOLF SECURITE (0.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 81.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

81.784

Liquidity indicators evolution
BLACKWOLF SECURITE

Sector positioning

Liquidity ratio
81.78 2024
2022
2023
2024
Q1: 102.63
Med: 133.39
Q3: 193.35
Watch -55 pts over 3 years

In 2024, the liquidity ratio of BLACKWOLF SECURITE (81.78) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
0.5x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.54x
Good

In 2022, the interest coverage of BLACKWOLF SECURITE (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 396 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 300 days. The gap of 96 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

396 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

300 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
BLACKWOLF SECURITE

Positioning of BLACKWOLF SECURITE in its sector

Comparison with sector Activités de sécurité privée

Similar companies (Activités de sécurité privée )

Compare BLACKWOLF SECURITE with other companies in the same sector:

Frequently asked questions about BLACKWOLF SECURITE

What is the revenue of BLACKWOLF SECURITE ?

The revenue of BLACKWOLF SECURITE in 2022 is 2.1 M€.

Is BLACKWOLF SECURITE profitable?

BLACKWOLF SECURITE recorded a net loss in 2024.

Where is the headquarters of BLACKWOLF SECURITE ?

The headquarters of BLACKWOLF SECURITE is located in VILLIERS-SUR-MARNE (94350), in the department Val-de-Marne.

Where to find the tax return of BLACKWOLF SECURITE ?

The tax return of BLACKWOLF SECURITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BLACKWOLF SECURITE operate?

BLACKWOLF SECURITE operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.