Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-10-01 (12 years)Status: ActiveBusiness sector: Production de films et de programmes pour la télévision Location: ASNIERES-SUR-SEINE (92600), Hauts-de-Seine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BLACK ALPAGA : revenue, balance sheet and financial ratios
BLACK ALPAGA is a French company
founded 12 years ago,
specialized in the sector Production de films et de programmes pour la télévision .
Based in ASNIERES-SUR-SEINE (92600),
this company of category PME
shows in 2019 a net income positive of 258€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BLACK ALPAGA (SIREN 798078978)
Indicator
2019
2018
Revenue
N/C
N/C
Net income
258 €
13 753 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
En 2019, BLACK ALPAGA genera un resultado neto positivo de 258 €. Evolución 2018-2019: 14 k€ -> 258 €.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
258 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 15%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 68%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.334%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.313%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
Debt ratio
33.666
15.334
Financial autonomy
57.693
68.313
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Ratio de endeudamiento
15.332019
2018
2019
Q1: 0.0
Med: 3.54
Q3: 52.52
Average-12 pts over 2 years
En 2019, el ratio de endeudamiento de BLACK ALPAGA (15.33) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
68.31%2019
2018
2019
Q1: 2.38%
Med: 28.36%
Q3: 57.6%
Excelente
En 2019, el autonomía financiera de BLACK ALPAGA (68.3%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Liquidity ratios
El ratio de liquidez se sitúa en 312.49. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
312.486
Liquidity indicators evolution BLACK ALPAGA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
Liquidity ratio
322.19
312.486
Interest coverage
None
None
Sector positioning
Ratio de liquidez
312.492019
2018
2019
Q1: 111.55
Med: 191.28
Q3: 378.84
Bueno-6 pts over 2 years
En 2019, el ratio de liquidez de BLACK ALPAGA (312.49) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.
Positioning of BLACK ALPAGA in its sector
Comparison with sector Production de films et de programmes pour la télévision
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 77€ to 1 245€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2019
Indicative
0k€0k€1k€
239 €Range: 77€ - 1 245€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films et de programmes pour la télévision )
Compare BLACK ALPAGA with other companies in the same sector:
The revenue of BLACK ALPAGA is not publicly disclosed (confidential accounts filed with INPI).
Is BLACK ALPAGA profitable?
Yes, BLACK ALPAGA generated a net profit of 258€ in 2019.
Where is the headquarters of BLACK ALPAGA ?
The headquarters of BLACK ALPAGA is located in ASNIERES-SUR-SEINE (92600), in the department Hauts-de-Seine.
Where to find the tax return of BLACK ALPAGA ?
The tax return of BLACK ALPAGA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BLACK ALPAGA operate?
BLACK ALPAGA operates in the sector Production de films et de programmes pour la télévision (NAF code 59.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart