Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

BIVOUAC DE LA CASSE : revenue, balance sheet and financial ratios

BIVOUAC DE LA CASSE is a French company founded 24 years ago, specialized in the sector Restauration traditionnelle. Based in BRIANCON (05100), this company of category PME shows in 2016 a revenue of 486 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BIVOUAC DE LA CASSE (SIREN 440852333)
Indicator 2025 2021 2016
Revenue N/C N/C 485 980 €
Net income 80 675 € -69 615 € -77 895 €
EBITDA N/C -84 587 € -15 993 €
Net margin N/C N/C -16.0%

Revenue and income statement

In 2025, BIVOUAC DE LA CASSE generates positive net income of 81 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

80 675 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 193%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

192.904%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

29.321%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

33.0%

Solvency indicators evolution
BIVOUAC DE LA CASSE

Sector positioning

Debt ratio
192.9 2025
2016
2021
2025
Q1: 3.47
Med: 26.36
Q3: 95.24
Average +50 pts over 3 years

In 2025, the debt ratio of BIVOUAC DE LA CASSE (192.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
29.32% 2025
2016
2021
2025
Q1: 11.54%
Med: 38.81%
Q3: 63.35%
Average +16 pts over 3 years

In 2025, the financial autonomy of BIVOUAC DE LA CASSE (29.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-9.48 years 2021
2016
2021
Q1: 0.0 years
Med: 0.73 years
Q3: 3.07 years
Excellent

In 2021, the repayment capacity of BIVOUAC DE LA CASSE (-9.48) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 159.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

159.863

Liquidity indicators evolution
BIVOUAC DE LA CASSE

Sector positioning

Liquidity ratio
159.86 2025
2016
2021
2025
Q1: 77.62
Med: 152.17
Q3: 276.98
Good -24 pts over 3 years

In 2025, the liquidity ratio of BIVOUAC DE LA CASSE (159.86) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-0.3x 2021
2016
2021
Q1: 0.0x
Med: 0.46x
Q3: 3.34x
Average

In 2021, the interest coverage of BIVOUAC DE LA CASSE (-0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
BIVOUAC DE LA CASSE

Positioning of BIVOUAC DE LA CASSE in its sector

Comparison with sector Restauration traditionnelle

Valuation estimate

Based on 557 transactions of similar company sales in 2025, the value of BIVOUAC DE LA CASSE is estimated at 455 726 € (range 257 786€ - 1 032 144€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
557 transactions
257k€ 455k€ 1032k€
455 726 € Range: 257 786€ - 1 032 144€
NAF 5 année 2025

Valuation method used

Net Income Multiple
80 675 € × 5.6x = 455 727 €
Range: 257 786€ - 1 032 145€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration traditionnelle)

Compare BIVOUAC DE LA CASSE with other companies in the same sector:

Frequently asked questions about BIVOUAC DE LA CASSE

What is the revenue of BIVOUAC DE LA CASSE ?

The revenue of BIVOUAC DE LA CASSE in 2016 is 486 k€.

Is BIVOUAC DE LA CASSE profitable?

Yes, BIVOUAC DE LA CASSE generated a net profit of 81 k€ in 2025.

Where is the headquarters of BIVOUAC DE LA CASSE ?

The headquarters of BIVOUAC DE LA CASSE is located in BRIANCON (05100), in the department Hautes-Alpes.

Where to find the tax return of BIVOUAC DE LA CASSE ?

The tax return of BIVOUAC DE LA CASSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BIVOUAC DE LA CASSE operate?

BIVOUAC DE LA CASSE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.