Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-02-21 (19 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: AMPUIS (69420), Rhone
BISTROT DE SERINE : revenue, balance sheet and financial ratios
BISTROT DE SERINE is a French company
founded 19 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in AMPUIS (69420),
this company of category PME
shows in 2023 a revenue of 965 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BISTROT DE SERINE (SIREN 494833213)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
965 199 €
N/C
454 490 €
796 736 €
784 518 €
678 226 €
577 790 €
Net income
17 837 €
-2 047 €
21 675 €
66 856 €
79 112 €
34 988 €
45 346 €
26 693 €
40 169 €
EBITDA
N/C
N/C
38 413 €
N/C
39 037 €
75 661 €
86 061 €
67 094 €
72 201 €
Net margin
N/C
N/C
2.2%
N/C
17.4%
4.4%
5.8%
3.9%
7.0%
Revenue and income statement
In 2025, BISTROT DE SERINE generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 40 k€ -> 18 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 837 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.551%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.19%
Solvency indicators evolution BISTROT DE SERINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
27.94
73.806
49.972
33.676
42.248
28.295
18.545
10.311
4.551
Financial autonomy
56.746
47.764
55.333
65.18
64.817
69.222
73.59
75.098
82.19
Repayment capacity
1.309
4.06
2.397
2.027
5.67
None
3.048
None
None
Cash flow / Revenue
10.931%
8.63%
9.78%
8.398%
6.909%
None%
3.589%
None%
None%
Sector positioning
Debt ratio
4.552025
2023
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Good-11 pts over 3 years
In 2025, the debt ratio of BISTROT DE SERINE (4.55) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
82.19%2025
2023
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Excellent
In 2025, the financial autonomy of BISTROT DE SERINE (82.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.05 years2023
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Average
In 2023, the repayment capacity of BISTROT DE SERINE (3.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BISTROT DE SERINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
68 277 €
131 793 €
128 983 €
147 715 €
177 410 €
0 €
292 716 €
0 €
0 €
Inventory turnover (days)
46
68
64
79
114
0
105
0
0
Customer payment term (days)
1
5
3
1
4
0
9
0
0
Supplier payment term (days)
123
63
56
28
50
0
38
0
0
Positioning of BISTROT DE SERINE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of BISTROT DE SERINE is estimated at
100 899 €
(range 24 542€ - 305 019€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
24k€100k€305k€
100 899 €Range: 24 542€ - 305 019€
NAF 5 année 2025
Valuation method used
Net Income Multiple
17 837 €
×
5.7x
=100 900 €
Range: 24 543€ - 305 019€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare BISTROT DE SERINE with other companies in the same sector:
Frequently asked questions about BISTROT DE SERINE
What is the revenue of BISTROT DE SERINE ?
The revenue of BISTROT DE SERINE in 2023 is 965 k€.
Is BISTROT DE SERINE profitable?
Yes, BISTROT DE SERINE generated a net profit of 18 k€ in 2025.
Where is the headquarters of BISTROT DE SERINE ?
The headquarters of BISTROT DE SERINE is located in AMPUIS (69420), in the department Rhone.
Where to find the tax return of BISTROT DE SERINE ?
The tax return of BISTROT DE SERINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BISTROT DE SERINE operate?
BISTROT DE SERINE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart