BISTRO DU SUD : revenue, balance sheet and financial ratios
BISTRO DU SUD is a French company
founded 8 years ago,
specialized in the sector Restauration traditionnelle.
Based in LES PENNES-MIRABEAU (13170),
this company of category PME
shows in 2020 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BISTRO DU SUD (SIREN 838262855)
Indicator
2025
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
1 229 338 €
2 231 983 €
880 157 €
Net income
131 745 €
188 267 €
213 958 €
212 705 €
40 059 €
240 664 €
10 554 €
EBITDA
N/C
N/C
N/C
N/C
103 111 €
483 662 €
96 267 €
Net margin
N/C
N/C
N/C
N/C
3.3%
10.8%
1.2%
Revenue and income statement
In 2025, BISTRO DU SUD generates positive net income of 132 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 11 k€ -> 132 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
131 745 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
41.301%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.505%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2025
Debt ratio
8885.814
254.377
289.912
143.289
107.632
75.019
41.301
Financial autonomy
0.938
21.789
24.079
36.456
39.081
44.435
55.505
Repayment capacity
24.013
2.415
24.452
None
None
None
None
Cash flow / Revenue
4.858%
11.865%
2.71%
None%
None%
None%
None%
Sector positioning
Debt ratio
41.32025
2022
2023
2025
Q1: 3.47
Med: 26.36
Q3: 95.24
Average-8 pts over 3 years
In 2025, the debt ratio of BISTRO DU SUD (41.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.51%2025
2022
2023
2025
Q1: 11.54%
Med: 38.81%
Q3: 63.35%
Good+9 pts over 3 years
In 2025, the financial autonomy of BISTRO DU SUD (55.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 110.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
110.409
Liquidity indicators evolution BISTRO DU SUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
161.692
92.221
432.122
348.794
213.604
162.058
110.409
Interest coverage
6.64
2.301
6.967
None
None
None
None
Sector positioning
Liquidity ratio
110.412025
2022
2023
2025
Q1: 77.62
Med: 152.17
Q3: 276.98
Average-27 pts over 3 years
In 2025, the liquidity ratio of BISTRO DU SUD (110.41) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BISTRO DU SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2025
Operating WCR
7 798 €
-132 535 €
106 891 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
6
2
2
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
83
27
14
0
0
0
0
Positioning of BISTRO DU SUD in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 557 transactions of similar company sales
in 2025,
the value of BISTRO DU SUD is estimated at
744 216 €
(range 420 973€ - 1 685 526€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
557 transactions
420k€744k€1685k€
744 216 €Range: 420 973€ - 1 685 526€
NAF 5 année 2025
Valuation method used
Net Income Multiple
131 745 €
×
5.6x
=744 217 €
Range: 420 974€ - 1 685 527€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare BISTRO DU SUD with other companies in the same sector:
Yes, BISTRO DU SUD generated a net profit of 132 k€ in 2025.
Where is the headquarters of BISTRO DU SUD ?
The headquarters of BISTRO DU SUD is located in LES PENNES-MIRABEAU (13170), in the department Bouches-du-Rhone.
Where to find the tax return of BISTRO DU SUD ?
The tax return of BISTRO DU SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BISTRO DU SUD operate?
BISTRO DU SUD operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart