BIOSOLVE - CHIMIE : revenue, balance sheet and financial ratios

BIOSOLVE - CHIMIE is a French company founded 16 years ago, specialized in the sector Recherche-développement en biotechnologie. Based in DIEUZE (57260), this company of category PME shows in 2024 a revenue of 16.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-08-01

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Saine

Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.

In summary, BIOSOLVE - CHIMIE posts positive profitability over the latest financial year. Its financial structure is broadly in line with its sector.

Financial history - BIOSOLVE - CHIMIE (SIREN 522288174)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 16 894 868 € 17 978 253 € 20 636 218 € 20 075 009 € 17 208 166 € 18 134 053 € 11 910 779 € 8 770 386 € 7 631 323 €
Net income 874 849 € 1 004 594 € 1 472 069 € 1 949 722 € 869 891 € 942 176 € 330 899 € 115 557 € 340 014 €
EBITDA 1 856 833 € 1 857 297 € 2 386 012 € 3 089 227 € 1 789 164 € 1 728 778 € 766 149 € 413 459 € 823 563 €
Net margin 5.2% 5.6% 7.1% 9.7% 5.1% 5.2% 2.8% 1.3% 4.5%

Revenue and income statement

In 2024, BIOSOLVE - CHIMIE achieves revenue of 16.9 M€. Activity remains stable over the period (CAGR: -0.5%). Slight decline of -6% vs 2023. After deducting consumption (11.0 M€), gross margin stands at 5.9 M€, i.e. a rate of 35%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.9 M€, representing 11.0% of revenue. This ratio is more favorable than the sector median (-0.7%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 875 k€, i.e. 5.2% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

16 894 868 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

5 871 886 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

1 856 833 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

1 074 036 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

874 849 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

11.0%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 43%. This ratio is slightly less favorable than the sector median (14.7%). Financial autonomy (= Equity / Total assets x 100) reaches 52%. This ratio is slightly less favorable than the sector median (53.9%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 9.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is more favorable than the sector median (4.8%).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

43.26%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

51.79%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

9.77%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

2.1

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

37.6%

Solvency indicators evolution
BIOSOLVE - CHIMIE

Sector positioning

Debt ratio
43.26% 2024
Q1: 0.18%
Med: 14.73%
Q3: 59.82%
Average

In 2024, the debt ratio of BIOSOLVE - CHIMIE (43.3%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
51.79% 2024
Q1: 31.16%
Med: 53.86%
Q3: 76.06%
Average +11 pts over 3 years

In 2024, the financial autonomy of BIOSOLVE - CHIMIE (51.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 3.87. This ratio is more favorable than the sector median (3.7). The interest coverage ratio (= EBIT / Interest expenses) is 3.2x. Financial charges are adequately covered by operations.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

3.87

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

3.24

Liquidity indicators evolution
BIOSOLVE - CHIMIE

Sector positioning

Liquidity ratio
3.87 2024
Q1: 1.7
Med: 3.7
Q3: 6.72
Good +18 pts over 3 years

In 2024, the liquidity ratio of BIOSOLVE - CHIMIE (3.87) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 52 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 80 days. Favorable situation: supplier credit is longer than customer credit by 28 days. Inventory turnover is 55 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 126 days of revenue, i.e. 5.9 M€ to permanently finance. Between 2021 and 2024, WCR improved by 22 days of revenue, freeing up cash.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

5 896 647 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

52 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

80 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

55 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

126 j

WCR and payment terms evolution
BIOSOLVE - CHIMIE

Positioning of BIOSOLVE - CHIMIE in its sector

Comparison with sector Recherche-développement en biotechnologie

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (36 transactions). This range of 1 107 951€ to 10 691 056€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
1107k€ 4255k€ 10691k€
4 255 011 € Range: 1 107 951€ - 10 691 056€
NAF 4 all-time Aggregated at NAF sub-class level
How is this estimate calculated?

This estimate is based on the analysis of 36 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Recherche-développement en biotechnologie)

Compare BIOSOLVE - CHIMIE with other companies in the same sector:

Top companies in Recherche-développement en biotechnologie

Largest companies by revenue in the sector Recherche-développement en biotechnologie:

Top companies in Moselle

Largest companies by revenue in the department Moselle:

Frequently asked questions about BIOSOLVE - CHIMIE

What is the revenue of BIOSOLVE - CHIMIE ?

The revenue of BIOSOLVE - CHIMIE in 2024 is 16.9 M€.

Is BIOSOLVE - CHIMIE profitable?

Yes, BIOSOLVE - CHIMIE generated a net profit of 875 k€ in 2024.

Where is the headquarters of BIOSOLVE - CHIMIE ?

The headquarters of BIOSOLVE - CHIMIE is located in DIEUZE (57260), in the department Moselle.

Where to find the tax return of BIOSOLVE - CHIMIE ?

The tax return of BIOSOLVE - CHIMIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BIOSOLVE - CHIMIE operate?

BIOSOLVE - CHIMIE operates in the sector Recherche-développement en biotechnologie (NAF code 72.11Z). See the 'Sector positioning' section above to compare the company with its competitors.