Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-12-01 (37 years)Status: ActiveBusiness sector: Réparation de matériels électroniques et optiquesLocation: MONTIVILLIERS (76290), Seine-Maritime
BIOMESNIL MEDICAL : revenue, balance sheet and financial ratios
BIOMESNIL MEDICAL is a French company
founded 37 years ago,
specialized in the sector Réparation de matériels électroniques et optiques.
Based in MONTIVILLIERS (76290),
this company of category PME
shows in 2023 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BIOMESNIL MEDICAL (SIREN 349290627)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 957 022 €
3 521 135 €
3 982 334 €
4 031 804 €
3 931 944 €
N/C
2 515 418 €
2 528 618 €
Net income
123 136 €
86 206 €
16 857 €
316 373 €
110 725 €
93 395 €
11 214 €
-8 092 €
-40 899 €
EBITDA
N/C
233 384 €
56 925 €
219 863 €
176 241 €
137 474 €
N/C
11 483 €
2 942 €
Net margin
N/C
2.2%
0.5%
7.9%
2.7%
2.4%
N/C
-0.3%
-1.6%
Revenue and income statement
In 2024, BIOMESNIL MEDICAL generates positive net income of 123 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
123 136 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
66.243%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.945%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
45.646
93.719
111.02
62.348
26.309
38.797
83.122
73.228
66.243
Financial autonomy
17.042
14.94
11.939
17.695
19.866
30.614
26.231
27.975
30.945
Repayment capacity
-3.699
20.209
None
0.942
0.611
1.539
6.604
2.102
None
Cash flow / Revenue
-0.128%
0.157%
None%
3.409%
4.047%
4.026%
1.689%
4.912%
None%
Sector positioning
Debt ratio
66.242024
2022
2023
2024
Q1: 0.05
Med: 9.93
Q3: 29.51
Watch
In 2024, the debt ratio of BIOMESNIL MEDICAL (66.24) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
30.95%2024
2022
2023
2024
Q1: 26.48%
Med: 50.0%
Q3: 62.83%
Average
In 2024, the financial autonomy of BIOMESNIL MEDICAL (30.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.1 years2023
2022
2023
Q1: 0.0 years
Med: 0.07 years
Q3: 1.04 years
Watch
In 2023, the repayment capacity of BIOMESNIL MEDICAL (2.10) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 170.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
170.885
Liquidity indicators evolution BIOMESNIL MEDICAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
94.139
95.587
104.932
116.094
120.457
158.222
155.86
154.411
170.885
Interest coverage
290.483
72.211
None
5.767
2.496
1.552
10.851
6.482
None
Sector positioning
Liquidity ratio
170.882024
2022
2023
2024
Q1: 189.26
Med: 248.71
Q3: 335.97
Watch
In 2024, the liquidity ratio of BIOMESNIL MEDICAL (170.88) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
6.48x2023
2022
2023
Q1: 0.0x
Med: 0.43x
Q3: 2.63x
Excellent
In 2023, the interest coverage of BIOMESNIL MEDICAL (6.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BIOMESNIL MEDICAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
365 663 €
364 182 €
0 €
519 528 €
421 888 €
519 774 €
687 079 €
710 998 €
0 €
Inventory turnover (days)
55
52
0
40
37
35
37
28
0
Customer payment term (days)
55
58
0
46
59
71
81
82
0
Supplier payment term (days)
81
89
0
76
78
51
63
58
0
Positioning of BIOMESNIL MEDICAL in its sector
Comparison with sector Réparation de matériels électroniques et optiques
Valuation estimate
Based on 197 transactions of similar company sales
(all years),
the value of BIOMESNIL MEDICAL is estimated at
248 686 €
(range 104 740€ - 651 810€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
197 transactions
104k€248k€651k€
248 686 €Range: 104 740€ - 651 810€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
123 136 €
×
2.0x
=248 687 €
Range: 104 740€ - 651 810€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 197 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de matériels électroniques et optiques)
Compare BIOMESNIL MEDICAL with other companies in the same sector:
Frequently asked questions about BIOMESNIL MEDICAL
What is the revenue of BIOMESNIL MEDICAL ?
The revenue of BIOMESNIL MEDICAL in 2023 is 4.0 M€.
Is BIOMESNIL MEDICAL profitable?
Yes, BIOMESNIL MEDICAL generated a net profit of 123 k€ in 2024.
Where is the headquarters of BIOMESNIL MEDICAL ?
The headquarters of BIOMESNIL MEDICAL is located in MONTIVILLIERS (76290), in the department Seine-Maritime.
Where to find the tax return of BIOMESNIL MEDICAL ?
The tax return of BIOMESNIL MEDICAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BIOMESNIL MEDICAL operate?
BIOMESNIL MEDICAL operates in the sector Réparation de matériels électroniques et optiques (NAF code 33.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart