Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-06-23 (21 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: LA COUTURE-BOUSSEY (27750), Eure
BIOMECA INVESTISSEMENTS : revenue, balance sheet and financial ratios
BIOMECA INVESTISSEMENTS is a French company
founded 21 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in LA COUTURE-BOUSSEY (27750),
this company of category PME
shows in 2023 a revenue of 556 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BIOMECA INVESTISSEMENTS (SIREN 477660625)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
555 526 €
607 827 €
1 096 268 €
1 087 008 €
967 011 €
967 138 €
971 090 €
1 305 744 €
Net income
-292 022 €
-382 473 €
-46 005 €
44 887 €
95 764 €
26 523 €
190 449 €
549 417 €
EBITDA
-364 955 €
-358 687 €
-1 684 €
17 878 €
-386 133 €
-22 920 €
-124 307 €
-32 605 €
Net margin
-52.6%
-62.9%
-4.2%
4.1%
9.9%
2.7%
19.6%
42.1%
Revenue and income statement
In 2023, BIOMECA INVESTISSEMENTS achieves revenue of 556 k€. Revenue is declining over the period 2016-2023 (CAGR: -11.5%). Slight decline of -9% vs 2022. After deducting consumption (0 €), gross margin stands at 556 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -365 k€, representing -65.7% of revenue. Warning negative scissor effect: despite revenue change (-9%), EBITDA varies by -2%, reducing margin by 6.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -292 k€ (-52.6% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
555 526 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
555 526 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-364 955 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-351 463 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-292 022 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-65.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 221%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
221.041%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.244%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-54.995%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-6.549
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
74.222
52.93
96.171
35.755
10.511
8.918
0.074
221.041
Financial autonomy
22.688
20.278
17.959
25.994
26.952
25.736
18.741
13.244
Repayment capacity
-18.194
-9.885
124.061
7.173
6.533
-2.225
-0.002
-6.549
Cash flow / Revenue
-3.962%
-8.043%
1.19%
8.148%
2.407%
-5.775%
-65.119%
-54.995%
Sector positioning
Debt ratio
221.042023
2021
2022
2023
Q1: 0.0
Med: 4.57
Q3: 46.63
Average+24 pts over 3 years
In 2023, the debt ratio of BIOMECA INVESTISSEMENTS (221.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.24%2023
2021
2022
2023
Q1: 4.34%
Med: 38.51%
Q3: 74.89%
Average-8 pts over 3 years
In 2023, the financial autonomy of BIOMECA INVESTISSEMENTS (13.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-6.55 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.06 years
Excellent
In 2023, the repayment capacity of BIOMECA INVESTISSEMENTS (-6.55) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 85.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
85.45
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
84.869
77.61
92.029
66.159
60.336
60.222
56.079
85.45
Interest coverage
-113.556
-40.035
-72.936
-4.63
139.456
-1003.444
-0.983
0.0
Sector positioning
Liquidity ratio
85.452023
2021
2022
2023
Q1: 139.84
Med: 306.31
Q3: 899.92
Average
In 2023, the liquidity ratio of BIOMECA INVESTISSEMENTS (85.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.24x
Average
In 2023, the interest coverage of BIOMECA INVESTISSEMENTS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 59 days. Excellent situation: suppliers finance 59 days of the operating cycle (retail model). WCR is negative (-378 days): operations structurally generate cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-582 752 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
59 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-378 j
WCR and payment terms evolution BIOMECA INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-514 515 €
-1 106 149 €
-405 763 €
-1 433 855 €
-1 785 726 €
-1 764 180 €
-2 272 738 €
-582 752 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
4
0
0
0
0
0
0
0
Supplier payment term (days)
50
56
59
24
32
29
28
59
Positioning of BIOMECA INVESTISSEMENTS in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 66 transactions of similar company sales
in 2023,
the value of BIOMECA INVESTISSEMENTS is estimated at
351 286 €
(range 151 553€ - 550 547€).
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
66 tx
151k€351k€550k€
351 286 €Range: 151 553€ - 550 547€
NAF 5 année 2023
Valuation method used
Revenue Multiple
555 526 €
×
0.63x
=351 286 €
Range: 151 553€ - 550 547€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 66 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare BIOMECA INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about BIOMECA INVESTISSEMENTS
What is the revenue of BIOMECA INVESTISSEMENTS ?
The revenue of BIOMECA INVESTISSEMENTS in 2023 is 556 k€.
Is BIOMECA INVESTISSEMENTS profitable?
BIOMECA INVESTISSEMENTS recorded a net loss in 2023.
Where is the headquarters of BIOMECA INVESTISSEMENTS ?
The headquarters of BIOMECA INVESTISSEMENTS is located in LA COUTURE-BOUSSEY (27750), in the department Eure.
Where to find the tax return of BIOMECA INVESTISSEMENTS ?
The tax return of BIOMECA INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BIOMECA INVESTISSEMENTS operate?
BIOMECA INVESTISSEMENTS operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart