Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-11-07 (13 years)Status: ActiveBusiness sector: Production de combustibles gazeuxLocation: ROQUEFORT (47310), Lot-et-Garonne
BIOLOIE : revenue, balance sheet and financial ratios
BIOLOIE is a French company
founded 13 years ago,
specialized in the sector Production de combustibles gazeux.
Based in ROQUEFORT (47310),
this company of category PME
shows in 2023 a revenue of 5.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, BIOLOIE generates positive net income of 192 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
191 950 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1283%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1283.153%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-5.303%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
21.731
373.31
500.77
530.678
638.941
9413.668
-1375.086
-1283.153
Financial autonomy
29.609
15.345
14.638
14.519
12.139
0.866
-6.284
-5.303
Repayment capacity
-5.125
-47.572
44.184
14.25
16.639
None
30.709
None
Cash flow / Revenue
None%
-91.393%
7.95%
16.718%
15.752%
None%
7.132%
None%
Sector positioning
Debt ratio
-1283.152024
2022
2023
2024
Q1: 0.0
Med: 267.17
Q3: 519.85
Excellent-54 pts over 3 years
In 2024, the debt ratio of BIOLOIE (-1283.15) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-5.3%2024
2022
2023
2024
Q1: 3.56%
Med: 16.41%
Q3: 29.48%
Average
In 2024, the financial autonomy of BIOLOIE (-5.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
30.71 years2023
2023
Q1: -9.31 years
Med: 0.0 years
Q3: 6.39 years
Watch
In 2023, the repayment capacity of BIOLOIE (30.71) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 58.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
58.315
Liquidity indicators evolution BIOLOIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
42.87
123.569
273.578
156.603
123.923
92.379
91.868
58.315
Interest coverage
-59.968
-86.552
50.251
22.32
25.043
None
65.443
None
Sector positioning
Liquidity ratio
58.312024
2022
2023
2024
Q1: 99.25
Med: 213.04
Q3: 371.32
Watch-8 pts over 3 years
In 2024, the liquidity ratio of BIOLOIE (58.31) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
65.44x2023
2023
Q1: -67.03x
Med: 0.0x
Q3: 11.17x
Excellent
In 2023, the interest coverage of BIOLOIE (65.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BIOLOIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
0 €
4 253 726 €
-110 180 €
-798 861 €
-1 485 683 €
0 €
-834 140 €
0 €
Inventory turnover (days)
0
7
10
11
15
0
27
0
Customer payment term (days)
0
310
50
51
59
0
66
0
Supplier payment term (days)
14503
3777
88
76
76
0
173
0
Positioning of BIOLOIE in its sector
Comparison with sector Production de combustibles gazeux
Valuation estimate
Based on 127 transactions of similar company sales
(all years),
the value of BIOLOIE is estimated at
531 643 €
(range 112 300€ - 1 936 323€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
127 transactions
112k€531k€1936k€
531 643 €Range: 112 300€ - 1 936 323€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
191 950 €
×
2.8x
=531 644 €
Range: 112 300€ - 1 936 323€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de combustibles gazeux)
Compare BIOLOIE with other companies in the same sector:
Yes, BIOLOIE generated a net profit of 192 k€ in 2024.
Where is the headquarters of BIOLOIE ?
The headquarters of BIOLOIE is located in ROQUEFORT (47310), in the department Lot-et-Garonne.
Where to find the tax return of BIOLOIE ?
The tax return of BIOLOIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BIOLOIE operate?
BIOLOIE operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart