Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 2006-03-01 (20 years)Status: ActiveBusiness sector: Production d'électricitéLocation: BEZIERS (34500), Herault
BIOGAZ VERT LE GRAND : revenue, balance sheet and financial ratios
BIOGAZ VERT LE GRAND is a French company
founded 20 years ago,
specialized in the sector Production d'électricité.
Based in BEZIERS (34500),
this company of category GE
shows in 2024 a revenue of 27 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BIOGAZ VERT LE GRAND (SIREN 488887688)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
27 186 €
1 788 024 €
2 485 469 €
2 468 267 €
2 476 432 €
2 468 670 €
2 427 125 €
1 949 392 €
1 534 744 €
Net income
-98 658 €
226 117 €
427 977 €
473 584 €
340 352 €
296 519 €
205 082 €
28 965 €
88 263 €
EBITDA
-56 095 €
392 611 €
871 583 €
735 604 €
739 908 €
701 824 €
612 829 €
434 815 €
-128 156 €
Net margin
-362.9%
12.6%
17.2%
19.2%
13.7%
12.0%
8.4%
1.5%
5.8%
Revenue and income statement
In 2024, BIOGAZ VERT LE GRAND achieves revenue of 27 k€. Revenue is declining over the period 2016-2024 (CAGR: -39.6%). Significant drop of -98% vs 2023. After deducting consumption (-3 k€), gross margin stands at 31 k€, i.e. a rate of 112%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -56 k€, representing -206.3% of revenue. Warning negative scissor effect: despite revenue change (-98%), EBITDA varies by -114%, reducing margin by 228.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -99 k€ (-362.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
27 186 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
30 536 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-56 095 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-44 186 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-98 658 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-206.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 257%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
257.118%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.559%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-267.866%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.878
Solvency indicators evolution BIOGAZ VERT LE GRAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-1381.048
-869.998
-1645.338
531.158
215.518
45.244
0.0
10.968
257.118
Financial autonomy
-4.416
-8.441
-3.691
10.459
20.859
39.639
49.895
42.124
26.559
Repayment capacity
-12.403
4.879
3.091
1.786
1.247
0.464
0.0
0.075
-0.878
Cash flow / Revenue
-8.893%
20.219%
21.589%
23.483%
24.131%
24.447%
29.281%
22.242%
-267.866%
Sector positioning
Debt ratio
257.122024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average+25 pts over 3 years
In 2024, the debt ratio of BIOGAZ VERT LE GRAND (257.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.56%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good-7 pts over 3 years
In 2024, the financial autonomy of BIOGAZ VERT LE GRAND (26.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.88 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Good
In 2024, the repayment capacity of BIOGAZ VERT LE GRAND (-0.88) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1940.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1940.191
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.699
Liquidity indicators evolution BIOGAZ VERT LE GRAND
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
62.308
117.4
134.561
169.715
156.526
157.432
158.53
187.771
1940.191
Interest coverage
-11.598
4.492
3.293
2.054
1.144
0.599
0.148
0.0
-1.699
Sector positioning
Liquidity ratio
1940.192024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Excellent+33 pts over 3 years
In 2024, the liquidity ratio of BIOGAZ VERT LE GRAND (1940.19) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-1.7x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Average
In 2024, the interest coverage of BIOGAZ VERT LE GRAND (-1.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 16 days. Favorable situation: supplier credit is longer than customer credit by 16 days. Overall, WCR represents 1239 days of revenue, i.e. 94 k€ to permanently finance. Over 2016-2024, WCR increased by +124%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
93 569 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
16 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1239 j
WCR and payment terms evolution BIOGAZ VERT LE GRAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-397 376 €
226 500 €
878 595 €
638 892 €
424 064 €
326 700 €
399 340 €
396 316 €
93 569 €
Inventory turnover (days)
5
7
2
2
3
3
3
2
0
Customer payment term (days)
79
58
130
51
29
26
25
29
0
Supplier payment term (days)
64
109
127
75
80
92
93
65
16
Positioning of BIOGAZ VERT LE GRAND in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of BIOGAZ VERT LE GRAND is estimated at
18 808 €
(range 3 702€ - 95 445€).
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
3k€18k€95k€
18 808 €Range: 3 702€ - 95 445€
NAF 5 all-time
Valuation method used
Revenue Multiple
27 186 €
×
0.69x
=18 808 €
Range: 3 703€ - 95 446€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare BIOGAZ VERT LE GRAND with other companies in the same sector:
Frequently asked questions about BIOGAZ VERT LE GRAND
What is the revenue of BIOGAZ VERT LE GRAND ?
The revenue of BIOGAZ VERT LE GRAND in 2024 is 27 k€.
Is BIOGAZ VERT LE GRAND profitable?
BIOGAZ VERT LE GRAND recorded a net loss in 2024.
Where is the headquarters of BIOGAZ VERT LE GRAND ?
The headquarters of BIOGAZ VERT LE GRAND is located in BEZIERS (34500), in the department Herault.
Where to find the tax return of BIOGAZ VERT LE GRAND ?
The tax return of BIOGAZ VERT LE GRAND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BIOGAZ VERT LE GRAND operate?
BIOGAZ VERT LE GRAND operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart