Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-02-18 (7 years)Status: ActiveBusiness sector: Production de combustibles gazeuxLocation: SAINT-MESMIN (10280), Aube
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BIOGAZ VAL DE SEINE : revenue, balance sheet and financial ratios
BIOGAZ VAL DE SEINE is a French company
founded 7 years ago,
specialized in the sector Production de combustibles gazeux.
Based in SAINT-MESMIN (10280),
this company of category PME
shows in 2022 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BIOGAZ VAL DE SEINE (SIREN 848707311)
Indicator
2025
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
2 529 827 €
N/C
Net income
374 115 €
441 493 €
310 617 €
353 500 €
-180 607 €
EBITDA
N/C
N/C
N/C
1 058 845 €
N/C
Net margin
N/C
N/C
N/C
14.0%
N/C
Revenue and income statement
In 2025, BIOGAZ VAL DE SEINE generates positive net income of 374 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
374 115 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 639%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
638.913%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.028%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Debt ratio
11486.746
1526.34
610.415
656.253
638.913
Financial autonomy
0.823
5.922
13.486
12.173
12.028
Repayment capacity
None
7.577
None
None
None
Cash flow / Revenue
None%
32.786%
None%
None%
None%
Sector positioning
Debt ratio
638.912025
2023
2024
2025
Q1: 206.84
Med: 365.3
Q3: 636.67
Average
In 2025, the debt ratio of BIOGAZ VAL DE SEINE (638.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.03%2025
2023
2024
2025
Q1: 12.02%
Med: 20.49%
Q3: 32.24%
Average-21 pts over 3 years
In 2025, the financial autonomy of BIOGAZ VAL DE SEINE (12.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 213.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
213.468
Liquidity indicators evolution BIOGAZ VAL DE SEINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
2025
Liquidity ratio
326.659
423.437
480.844
290.082
213.468
Interest coverage
None
16.221
None
None
None
Sector positioning
Liquidity ratio
213.472025
2023
2024
2025
Q1: 0.0
Med: 209.76
Q3: 458.82
Good-25 pts over 3 years
In 2025, the liquidity ratio of BIOGAZ VAL DE SEINE (213.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 69797 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 531 days. The gap of 69266 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
69797 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
531 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BIOGAZ VAL DE SEINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Operating WCR
0 €
1 062 730 €
0 €
0 €
0 €
Inventory turnover (days)
0
69
0
0
0
Customer payment term (days)
3085
65
23847
91360
69797
Supplier payment term (days)
704
50
266
600
531
Positioning of BIOGAZ VAL DE SEINE in its sector
Comparison with sector Production de combustibles gazeux
Valuation estimate
Based on 127 transactions of similar company sales
(all years),
the value of BIOGAZ VAL DE SEINE is estimated at
1 036 186 €
(range 218 875€ - 3 773 939€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
127 transactions
218k€1036k€3773k€
1 036 186 €Range: 218 875€ - 3 773 939€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
374 115 €
×
2.8x
=1 036 186 €
Range: 218 875€ - 3 773 939€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de combustibles gazeux)
Compare BIOGAZ VAL DE SEINE with other companies in the same sector:
Frequently asked questions about BIOGAZ VAL DE SEINE
What is the revenue of BIOGAZ VAL DE SEINE ?
The revenue of BIOGAZ VAL DE SEINE in 2022 is 2.5 M€.
Is BIOGAZ VAL DE SEINE profitable?
Yes, BIOGAZ VAL DE SEINE generated a net profit of 374 k€ in 2025.
Where is the headquarters of BIOGAZ VAL DE SEINE ?
The headquarters of BIOGAZ VAL DE SEINE is located in SAINT-MESMIN (10280), in the department Aube.
Where to find the tax return of BIOGAZ VAL DE SEINE ?
The tax return of BIOGAZ VAL DE SEINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BIOGAZ VAL DE SEINE operate?
BIOGAZ VAL DE SEINE operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart