Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2009-09-10 (16 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: PARIS (75009), Paris
BIOGAZ DU GRAND AUCH : revenue, balance sheet and financial ratios
BIOGAZ DU GRAND AUCH is a French company
founded 16 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in PARIS (75009),
this company of category ETI
shows in 2022 a revenue of 437 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BIOGAZ DU GRAND AUCH (SIREN 514806793)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
437 486 €
402 000 €
474 000 €
625 000 €
640 000 €
665 000 €
Net income
221 768 €
221 614 €
282 160 €
316 422 €
-4 015 550 €
1 147 €
-9 174 €
10 837 €
EBITDA
N/C
N/C
321 085 €
335 901 €
345 574 €
481 866 €
502 480 €
529 493 €
Net margin
N/C
N/C
64.5%
78.7%
-847.2%
0.2%
-1.4%
1.6%
Revenue and income statement
In 2024, BIOGAZ DU GRAND AUCH generates positive net income of 222 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 11 k€ -> 222 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
221 768 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.918%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.397%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BIOGAZ DU GRAND AUCH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
370.507
392.689
98.41
7.458
6.922
35.416
49.956
49.918
Financial autonomy
20.915
20.239
49.071
83.437
74.717
64.98
60.378
60.397
Repayment capacity
15.91
16.654
9.164
0.358
0.377
2.337
None
None
Cash flow / Revenue
50.791%
49.661%
52.504%
68.869%
81.7%
68.574%
None%
None%
Sector positioning
Debt ratio
49.922024
2022
2023
2024
Q1: 3.39
Med: 18.59
Q3: 55.68
Average+16 pts over 3 years
In 2024, the debt ratio of BIOGAZ DU GRAND AUCH (49.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.4%2024
2022
2023
2024
Q1: 18.09%
Med: 38.63%
Q3: 59.74%
Excellent
In 2024, the financial autonomy of BIOGAZ DU GRAND AUCH (60.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.34 years2022
2022
Q1: 0.0 years
Med: 0.51 years
Q3: 2.18 years
Average
In 2022, the repayment capacity of BIOGAZ DU GRAND AUCH (2.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 539.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
539.557
Liquidity indicators evolution BIOGAZ DU GRAND AUCH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
157.021
1729.979
191.074
206.095
173.293
339.032
487.597
539.557
Interest coverage
35.582
35.656
28.617
5.538
2.088
6.575
None
None
Sector positioning
Liquidity ratio
539.562024
2022
2023
2024
Q1: 147.2
Med: 218.63
Q3: 322.5
Excellent
In 2024, the liquidity ratio of BIOGAZ DU GRAND AUCH (539.56) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
6.58x2022
2022
Q1: 0.0x
Med: 0.48x
Q3: 2.36x
Excellent
In 2022, the interest coverage of BIOGAZ DU GRAND AUCH (6.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BIOGAZ DU GRAND AUCH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
51 451 €
318 349 €
166 862 €
214 186 €
348 940 €
808 251 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
25
150
150
243
578
770
0
0
Supplier payment term (days)
1484
236
334
201
503
164
0
0
Positioning of BIOGAZ DU GRAND AUCH in its sector
Comparison with sector Autres travaux spécialisés de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 571 168€ to 1 890 950€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
571k€1037k€1890k€
1 037 427 €Range: 571 168€ - 1 890 950€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux spécialisés de construction)
Compare BIOGAZ DU GRAND AUCH with other companies in the same sector:
Frequently asked questions about BIOGAZ DU GRAND AUCH
What is the revenue of BIOGAZ DU GRAND AUCH ?
The revenue of BIOGAZ DU GRAND AUCH in 2022 is 437 k€.
Is BIOGAZ DU GRAND AUCH profitable?
Yes, BIOGAZ DU GRAND AUCH generated a net profit of 222 k€ in 2024.
Where is the headquarters of BIOGAZ DU GRAND AUCH ?
The headquarters of BIOGAZ DU GRAND AUCH is located in PARIS (75009), in the department Paris.
Where to find the tax return of BIOGAZ DU GRAND AUCH ?
The tax return of BIOGAZ DU GRAND AUCH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BIOGAZ DU GRAND AUCH operate?
BIOGAZ DU GRAND AUCH operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart