Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-09-19 (8 years)Status: ActiveBusiness sector: Commerce d'alimentation généraleLocation: CHEVRY-COSSIGNY (77173), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BIO VERGER DE COSSIGNY : revenue, balance sheet and financial ratios
BIO VERGER DE COSSIGNY is a French company
founded 8 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in CHEVRY-COSSIGNY (77173),
this company of category PME
shows in 2018 a revenue of 705 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BIO VERGER DE COSSIGNY (SIREN 832088678)
Indicator
2023
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
705 115 €
Net income
40 211 €
440 €
79 724 €
19 308 €
100 931 €
EBITDA
N/C
N/C
N/C
N/C
138 568 €
Net margin
N/C
N/C
N/C
N/C
14.3%
Revenue and income statement
In 2023, BIO VERGER DE COSSIGNY generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 101 k€ -> 40 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 211 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.496%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.575%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BIO VERGER DE COSSIGNY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
Debt ratio
42.007
65.283
55.277
52.392
56.496
Financial autonomy
34.034
40.435
46.481
53.433
51.575
Repayment capacity
0.439
None
None
None
None
Cash flow / Revenue
15.063%
None%
None%
None%
None%
Sector positioning
Debt ratio
56.52023
2020
2021
2023
Q1: 0.0
Med: 16.38
Q3: 100.81
Average+6 pts over 3 years
In 2023, the debt ratio of BIO VERGER DE COSSIGNY (56.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.58%2023
2020
2021
2023
Q1: 0.54%
Med: 16.35%
Q3: 43.46%
Excellent
In 2023, the financial autonomy of BIO VERGER DE COSSIGNY (51.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 424.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
424.189
Liquidity indicators evolution BIO VERGER DE COSSIGNY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2023
Liquidity ratio
138.739
214.663
286.994
416.73
424.189
Interest coverage
0.0
None
None
None
None
Sector positioning
Liquidity ratio
424.192023
2020
2021
2023
Q1: 91.33
Med: 147.91
Q3: 247.13
Excellent
In 2023, the liquidity ratio of BIO VERGER DE COSSIGNY (424.19) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BIO VERGER DE COSSIGNY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
Operating WCR
27 175 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
15
0
0
0
0
Customer payment term (days)
3
0
0
0
0
Supplier payment term (days)
27
0
0
0
0
Positioning of BIO VERGER DE COSSIGNY in its sector
Comparison with sector Commerce d'alimentation générale
Valuation estimate
Based on 357 transactions of similar company sales
in 2023,
the value of BIO VERGER DE COSSIGNY is estimated at
307 424 €
(range 105 354€ - 576 750€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
357 transactions
105k€307k€576k€
307 424 €Range: 105 354€ - 576 750€
NAF 5 année 2023
Valuation method used
Net Income Multiple
40 211 €
×
7.6x
=307 425 €
Range: 105 355€ - 576 751€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'alimentation générale)
Compare BIO VERGER DE COSSIGNY with other companies in the same sector:
Frequently asked questions about BIO VERGER DE COSSIGNY
What is the revenue of BIO VERGER DE COSSIGNY ?
The revenue of BIO VERGER DE COSSIGNY in 2018 is 705 k€.
Is BIO VERGER DE COSSIGNY profitable?
Yes, BIO VERGER DE COSSIGNY generated a net profit of 40 k€ in 2023.
Where is the headquarters of BIO VERGER DE COSSIGNY ?
The headquarters of BIO VERGER DE COSSIGNY is located in CHEVRY-COSSIGNY (77173), in the department Seine-et-Marne.
Where to find the tax return of BIO VERGER DE COSSIGNY ?
The tax return of BIO VERGER DE COSSIGNY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BIO VERGER DE COSSIGNY operate?
BIO VERGER DE COSSIGNY operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart