BIO FRAIS SAINT JULIEN : revenue, balance sheet and financial ratios
BIO FRAIS SAINT JULIEN is a French company
founded 24 years ago,
specialized in the sector Supermarchés.
Based in SAINT-JULIEN-EN-GENEVOIS (74160),
this company of category GE
shows in 2021 a revenue of 12.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BIO FRAIS SAINT JULIEN (SIREN 439356072)
Indicator
2024
2023
2022
2021
2020
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
12 420 287 €
15 252 044 €
6 490 452 €
12 863 083 €
N/C
N/C
Net income
592 104 €
342 683 €
-308 680 €
-371 958 €
345 694 €
36 001 €
209 355 €
247 357 €
391 251 €
EBITDA
N/C
N/C
N/C
133 801 €
945 217 €
244 468 €
746 409 €
N/C
N/C
Net margin
N/C
N/C
N/C
-3.0%
2.3%
0.6%
1.6%
N/C
N/C
Revenue and income statement
In 2024, BIO FRAIS SAINT JULIEN generates positive net income of 592 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 391 k€ -> 592 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
592 104 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.881%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.099%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BIO FRAIS SAINT JULIEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2020
2021
2022
2023
2024
Debt ratio
51.342
229.263
104.575
176.15
61.178
272.306
351.375
161.308
61.881
Financial autonomy
28.302
18.457
33.428
24.696
35.72
17.086
11.377
20.955
36.099
Repayment capacity
None
None
2.803
13.255
1.384
-25.296
None
None
None
Cash flow / Revenue
None%
None%
3.71%
3.532%
4.894%
-0.878%
None%
None%
None%
Sector positioning
Debt ratio
61.882024
2022
2023
2024
Q1: 1.09
Med: 38.44
Q3: 110.66
Average-17 pts over 3 years
In 2024, the debt ratio of BIO FRAIS SAINT JULIEN (61.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.1%2024
2022
2023
2024
Q1: 14.11%
Med: 31.97%
Q3: 48.11%
Good+31 pts over 3 years
In 2024, the financial autonomy of BIO FRAIS SAINT JULIEN (36.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
207.855
Liquidity indicators evolution BIO FRAIS SAINT JULIEN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2020
2021
2022
2023
2024
Liquidity ratio
206.045
125.76
149.575
255.653
152.708
224.03
172.569
188.096
207.855
Interest coverage
None
None
3.001
2.798
2.033
15.349
None
None
None
Sector positioning
Liquidity ratio
207.852024
2022
2023
2024
Q1: 105.99
Med: 141.63
Q3: 201.49
Excellent+12 pts over 3 years
In 2024, the liquidity ratio of BIO FRAIS SAINT JULIEN (207.85) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BIO FRAIS SAINT JULIEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
1 161 922 €
4 476 465 €
2 083 429 €
4 110 867 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
31
57
25
25
0
0
0
Customer payment term (days)
0
0
2
78
25
1
0
0
0
Supplier payment term (days)
0
0
30
122
34
61
0
0
0
Positioning of BIO FRAIS SAINT JULIEN in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of BIO FRAIS SAINT JULIEN is estimated at
3 449 413 €
(range 1 556 070€ - 7 789 839€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
1556k€3449k€7789k€
3 449 413 €Range: 1 556 070€ - 7 789 839€
NAF 5 année 2024
Valuation method used
Net Income Multiple
592 104 €
×
5.8x
=3 449 413 €
Range: 1 556 071€ - 7 789 840€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare BIO FRAIS SAINT JULIEN with other companies in the same sector:
Frequently asked questions about BIO FRAIS SAINT JULIEN
What is the revenue of BIO FRAIS SAINT JULIEN ?
The revenue of BIO FRAIS SAINT JULIEN in 2021 is 12.4 M€.
Is BIO FRAIS SAINT JULIEN profitable?
Yes, BIO FRAIS SAINT JULIEN generated a net profit of 592 k€ in 2024.
Where is the headquarters of BIO FRAIS SAINT JULIEN ?
The headquarters of BIO FRAIS SAINT JULIEN is located in SAINT-JULIEN-EN-GENEVOIS (74160), in the department Haute-Savoie.
Where to find the tax return of BIO FRAIS SAINT JULIEN ?
The tax return of BIO FRAIS SAINT JULIEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BIO FRAIS SAINT JULIEN operate?
BIO FRAIS SAINT JULIEN operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart