Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-02-11 (20 years)Status: ActiveBusiness sector: Production d'électricitéLocation: MENDE (48000), Lozere
BIO ENERGIE LOZERE : revenue, balance sheet and financial ratios
BIO ENERGIE LOZERE is a French company
founded 20 years ago,
specialized in the sector Production d'électricité.
Based in MENDE (48000),
this company of category PME
shows in 2024 a revenue of 11.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BIO ENERGIE LOZERE (SIREN 489196840)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
11 653 856 €
11 991 114 €
11 056 373 €
10 178 713 €
8 835 728 €
9 565 601 €
9 028 702 €
8 755 447 €
9 234 439 €
Net income
-915 622 €
-1 314 664 €
1 069 152 €
1 130 285 €
-515 505 €
519 233 €
-239 577 €
-242 274 €
-224 835 €
EBITDA
782 183 €
435 066 €
2 646 314 €
2 747 748 €
1 088 679 €
2 186 110 €
1 453 606 €
1 524 770 €
1 574 462 €
Net margin
-7.9%
-11.0%
9.7%
11.1%
-5.8%
5.4%
-2.7%
-2.8%
-2.4%
Revenue and income statement
In 2024, BIO ENERGIE LOZERE achieves revenue of 11.7 M€. Revenue is growing positively over 9 years (CAGR: +3.0%). Slight decline of -3% vs 2023. After deducting consumption (6.8 M€), gross margin stands at 4.9 M€, i.e. a rate of 42%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 782 k€, representing 6.7% of revenue. Positive scissor effect: EBITDA margin improves by +3.1 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -916 k€ (-7.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
11 653 856 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 895 928 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
782 183 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-510 343 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-915 622 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 501%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 22.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 3.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
501.472%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.292%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.138%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
22.504
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5854.489
-129977.236
514.587
394.725
488.698
284.103
206.755
361.465
501.472
Financial autonomy
1.208
-0.05
14.537
18.284
15.611
23.838
29.02
19.043
14.292
Repayment capacity
13.824
11.818
11.9
6.395
15.289
4.069
3.701
-248.29
22.504
Cash flow / Revenue
11.188%
12.117%
11.449%
18.703%
8.58%
23.942%
21.16%
-0.311%
3.138%
Sector positioning
Debt ratio
501.472024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of BIO ENERGIE LOZERE (501.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.29%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good
In 2024, the financial autonomy of BIO ENERGIE LOZERE (14.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
22.5 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average+12 pts over 3 years
In 2024, the repayment capacity of BIO ENERGIE LOZERE (22.50) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 300.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 56.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
300.65
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
56.898
Liquidity indicators evolution BIO ENERGIE LOZERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
65.67
58.745
138.628
199.22
293.772
352.025
342.219
339.892
300.65
Interest coverage
33.242
30.109
28.556
17.954
33.14
11.836
11.336
106.11
56.898
Sector positioning
Liquidity ratio
300.652024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Good-5 pts over 3 years
In 2024, the liquidity ratio of BIO ENERGIE LOZERE (300.65) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
56.9x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excellent+6 pts over 3 years
In 2024, the interest coverage of BIO ENERGIE LOZERE (56.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 40 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 49 days. Favorable situation: supplier credit is longer than customer credit by 9 days. Inventory turnover is 33 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 86 days of revenue, i.e. 2.8 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 778 512 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
40 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
49 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
33 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
86 j
WCR and payment terms evolution BIO ENERGIE LOZERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 057 800 €
3 164 919 €
2 253 383 €
2 475 578 €
2 008 803 €
1 709 006 €
1 635 790 €
3 770 726 €
2 778 512 €
Inventory turnover (days)
42
36
29
34
25
7
5
38
33
Customer payment term (days)
75
90
40
41
43
43
38
60
40
Supplier payment term (days)
227
315
84
70
56
58
64
41
49
Positioning of BIO ENERGIE LOZERE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of BIO ENERGIE LOZERE is estimated at
4 206 369 €
(range 725 039€ - 19 781 469€).
With an EBITDA of 782 183€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
725k€4206k€19781k€
4 206 369 €Range: 725 039€ - 19 781 469€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
782 183 €×2.4x
Estimation1 892 625 €
207 683€ - 7 101 472€
Revenue Multiple30%
11 653 856 €×0.69x
Estimation8 062 609 €
1 587 299€ - 40 914 799€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare BIO ENERGIE LOZERE with other companies in the same sector:
Frequently asked questions about BIO ENERGIE LOZERE
What is the revenue of BIO ENERGIE LOZERE ?
The revenue of BIO ENERGIE LOZERE in 2024 is 11.7 M€.
Is BIO ENERGIE LOZERE profitable?
BIO ENERGIE LOZERE recorded a net loss in 2024.
Where is the headquarters of BIO ENERGIE LOZERE ?
The headquarters of BIO ENERGIE LOZERE is located in MENDE (48000), in the department Lozere.
Where to find the tax return of BIO ENERGIE LOZERE ?
The tax return of BIO ENERGIE LOZERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BIO ENERGIE LOZERE operate?
BIO ENERGIE LOZERE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart