Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-12-01 (7 years)Status: ActiveBusiness sector: Production de combustibles gazeuxLocation: COTTENCHY (80440), Somme
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BIO AGRI ENERGIES : revenue, balance sheet and financial ratios
BIO AGRI ENERGIES is a French company
founded 7 years ago,
specialized in the sector Production de combustibles gazeux.
Based in COTTENCHY (80440),
this company of category PME
shows in 2024 a net income positive of 621 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BIO AGRI ENERGIES (SIREN 843713520)
Indicator
2024
2023
Revenue
N/C
N/C
Net income
620 965 €
659 154 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
En 2024, BIO AGRI ENERGIES genera un resultado neto positivo de 621 k€. Evolución 2023-2024: 659 k€ -> 621 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
620 965 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 360%. Situación crítica: la deuda supera significativamente los fondos propios. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 21%. El equilibrio entre fondos propios y deuda es satisfactorio.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
360.387%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.802%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
433.139
360.387
Financial autonomy
18.111
20.802
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Ratio de endeudamiento
360.392024
2023
2024
Q1: 0.0
Med: 267.17
Q3: 519.85
Average
En 2024, el ratio de endeudamiento de BIO AGRI ENERGIES (360.39) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
20.8%2024
2023
2024
Q1: 3.56%
Med: 16.41%
Q3: 29.48%
Bueno
En 2024, el autonomía financiera de BIO AGRI ENERGIES (20.8%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Liquidity ratios
El ratio de liquidez se sitúa en 472.74. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
472.743
Liquidity indicators evolution BIO AGRI ENERGIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
Liquidity ratio
611.086
472.743
Interest coverage
None
None
Sector positioning
Ratio de liquidez
472.742024
2023
2024
Q1: 99.25
Med: 213.04
Q3: 371.32
Excelente
En 2024, el ratio de liquidez de BIO AGRI ENERGIES (472.74) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 52909 días. Plazo proveedores: 281 días. El desfase de 52628 días pesa sobre la tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
52909 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
281 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BIO AGRI ENERGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Operating WCR
0 €
0 €
Inventory turnover (days)
0
0
Customer payment term (days)
84834
52909
Supplier payment term (days)
160
281
Positioning of BIO AGRI ENERGIES in its sector
Comparison with sector Production de combustibles gazeux
Valuation estimate
Based on 127 transactions of similar company sales
(all years),
the value of BIO AGRI ENERGIES is estimated at
1 719 886 €
(range 363 294€ - 6 264 074€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
127 transactions
363k€1719k€6264k€
1 719 886 €Range: 363 294€ - 6 264 074€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
620 965 €
×
2.8x
=1 719 886 €
Range: 363 295€ - 6 264 074€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de combustibles gazeux)
Compare BIO AGRI ENERGIES with other companies in the same sector:
Frequently asked questions about BIO AGRI ENERGIES
What is the revenue of BIO AGRI ENERGIES ?
The revenue of BIO AGRI ENERGIES is not publicly disclosed (confidential accounts filed with INPI).
Is BIO AGRI ENERGIES profitable?
Yes, BIO AGRI ENERGIES generated a net profit of 621 k€ in 2024.
Where is the headquarters of BIO AGRI ENERGIES ?
The headquarters of BIO AGRI ENERGIES is located in COTTENCHY (80440), in the department Somme.
Where to find the tax return of BIO AGRI ENERGIES ?
The tax return of BIO AGRI ENERGIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BIO AGRI ENERGIES operate?
BIO AGRI ENERGIES operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart