BILLY VALENCAY DISTRIBUTION : revenue, balance sheet and financial ratios
BILLY VALENCAY DISTRIBUTION is a French company
founded 40 years ago,
specialized in the sector Supermarchés.
Based in VALENCAY (36600),
this company of category PME
shows in 2022 a revenue of 20.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BILLY VALENCAY DISTRIBUTION (SIREN 334818762)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
20 098 006 €
18 388 817 €
16 725 610 €
16 428 588 €
15 826 884 €
14 348 835 €
Net income
575 573 €
603 052 €
560 364 €
510 942 €
499 385 €
456 437 €
557 832 €
487 038 €
EBITDA
N/C
N/C
723 175 €
755 483 €
706 079 €
514 956 €
596 864 €
509 795 €
Net margin
N/C
N/C
2.8%
2.8%
3.0%
2.8%
3.5%
3.4%
Revenue and income statement
In 2024, BILLY VALENCAY DISTRIBUTION generates positive net income of 576 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 487 k€ -> 576 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
575 573 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 123%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
123.459%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.84%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BILLY VALENCAY DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
130.92
73.363
58.913
24.342
44.772
71.377
60.861
123.459
Financial autonomy
32.343
44.907
46.105
53.282
45.67
39.484
42.052
34.84
Repayment capacity
3.684
2.257
2.275
0.829
1.34
2.166
None
None
Cash flow / Revenue
3.525%
3.567%
2.829%
3.238%
3.009%
2.791%
None%
None%
Sector positioning
Debt ratio
123.462024
2022
2023
2024
Q1: 1.09
Med: 38.44
Q3: 110.66
Average+15 pts over 3 years
In 2024, the debt ratio of BILLY VALENCAY DISTRIBUTION (123.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.84%2024
2022
2023
2024
Q1: 14.11%
Med: 31.97%
Q3: 48.11%
Good-9 pts over 3 years
In 2024, the financial autonomy of BILLY VALENCAY DISTRIBUTION (34.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.17 years2022
2022
Q1: 0.0 years
Med: 1.26 years
Q3: 3.5 years
Average
In 2022, the repayment capacity of BILLY VALENCAY DISTRIBUTION (2.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 130.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
130.866
Liquidity indicators evolution BILLY VALENCAY DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
259.175
264.704
220.598
159.188
168.719
191.652
113.787
130.866
Interest coverage
4.155
1.347
3.067
1.058
0.82
1.733
None
None
Sector positioning
Liquidity ratio
130.872024
2022
2023
2024
Q1: 105.99
Med: 141.63
Q3: 201.49
Average-30 pts over 3 years
In 2024, the liquidity ratio of BILLY VALENCAY DISTRIBUTION (130.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.73x2022
2022
Q1: 0.0x
Med: 1.12x
Q3: 3.8x
Good
In 2022, the interest coverage of BILLY VALENCAY DISTRIBUTION (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BILLY VALENCAY DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 362 422 €
1 383 270 €
1 484 159 €
1 324 836 €
1 200 238 €
1 542 723 €
0 €
0 €
Inventory turnover (days)
28
30
28
27
26
24
0
0
Customer payment term (days)
1
2
2
1
1
1
0
0
Supplier payment term (days)
25
15
19
21
18
20
0
0
Positioning of BILLY VALENCAY DISTRIBUTION in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of BILLY VALENCAY DISTRIBUTION is estimated at
3 353 108 €
(range 1 512 626€ - 7 572 354€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
1512k€3353k€7572k€
3 353 108 €Range: 1 512 626€ - 7 572 354€
NAF 5 année 2024
Valuation method used
Net Income Multiple
575 573 €
×
5.8x
=3 353 109 €
Range: 1 512 627€ - 7 572 354€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare BILLY VALENCAY DISTRIBUTION with other companies in the same sector:
Frequently asked questions about BILLY VALENCAY DISTRIBUTION
What is the revenue of BILLY VALENCAY DISTRIBUTION ?
The revenue of BILLY VALENCAY DISTRIBUTION in 2022 is 20.1 M€.
Is BILLY VALENCAY DISTRIBUTION profitable?
Yes, BILLY VALENCAY DISTRIBUTION generated a net profit of 576 k€ in 2024.
Where is the headquarters of BILLY VALENCAY DISTRIBUTION ?
The headquarters of BILLY VALENCAY DISTRIBUTION is located in VALENCAY (36600), in the department Indre.
Where to find the tax return of BILLY VALENCAY DISTRIBUTION ?
The tax return of BILLY VALENCAY DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BILLY VALENCAY DISTRIBUTION operate?
BILLY VALENCAY DISTRIBUTION operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart