Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-06-01 (14 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: BIGUGLIA (20620), None
BIGUGLIA CUISINES ET BAINS : revenue, balance sheet and financial ratios
BIGUGLIA CUISINES ET BAINS is a French company
founded 14 years ago,
specialized in the sector Commerce de détail de meubles.
Based in BIGUGLIA (20620),
this company of category PME
shows in 2022 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BIGUGLIA CUISINES ET BAINS (SIREN 532672714)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 187 604 €
N/C
N/C
N/C
N/C
2 283 598 €
1 751 210 €
Net income
84 896 €
127 700 €
-91 256 €
108 050 €
27 529 €
73 137 €
106 493 €
72 827 €
1 956 €
EBITDA
N/C
N/C
-80 699 €
N/C
N/C
N/C
N/C
73 185 €
-6 896 €
Net margin
N/C
N/C
-4.2%
N/C
N/C
N/C
N/C
3.2%
0.1%
Revenue and income statement
In 2024, BIGUGLIA CUISINES ET BAINS generates positive net income of 85 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 2 k€ -> 85 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
84 896 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 61%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.159%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.155%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BIGUGLIA CUISINES ET BAINS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
56.834
113.002
59.355
74.565
85.563
132.512
156.582
87.554
61.159
Financial autonomy
12.914
16.151
24.174
21.996
21.283
24.854
15.03
23.407
31.155
Repayment capacity
2.324
1.548
None
None
None
None
-5.19
None
None
Cash flow / Revenue
1.054%
4.737%
None%
None%
None%
None%
-2.923%
None%
None%
Sector positioning
Debt ratio
61.162024
2022
2023
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Average-9 pts over 3 years
In 2024, the debt ratio of BIGUGLIA CUISINES ET BAINS (61.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.16%2024
2022
2023
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Good+20 pts over 3 years
In 2024, the financial autonomy of BIGUGLIA CUISINES ET BAINS (31.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-5.19 years2022
2022
Q1: 0.0 years
Med: 0.76 years
Q3: 2.91 years
Excellent
In 2022, the repayment capacity of BIGUGLIA CUISINES ET BAINS (-5.19) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
183.722
Liquidity indicators evolution BIGUGLIA CUISINES ET BAINS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
91.589
119.102
137.109
137.613
147.445
198.078
140.921
158.802
183.722
Interest coverage
-6.975
0.727
None
None
None
None
-7.644
None
None
Sector positioning
Liquidity ratio
183.722024
2022
2023
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Good+14 pts over 3 years
In 2024, the liquidity ratio of BIGUGLIA CUISINES ET BAINS (183.72) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-7.64x2022
2022
Q1: 0.0x
Med: 0.99x
Q3: 3.87x
Average
In 2022, the interest coverage of BIGUGLIA CUISINES ET BAINS (-7.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BIGUGLIA CUISINES ET BAINS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-197 922 €
-208 972 €
0 €
0 €
0 €
0 €
-328 644 €
0 €
0 €
Inventory turnover (days)
6
3
0
0
0
0
12
0
0
Customer payment term (days)
9
13
0
0
0
0
6
0
0
Supplier payment term (days)
14
23
0
0
0
0
20
0
0
Positioning of BIGUGLIA CUISINES ET BAINS in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of BIGUGLIA CUISINES ET BAINS is estimated at
405 775 €
(range 183 477€ - 673 755€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
183k€405k€673k€
405 775 €Range: 183 477€ - 673 755€
NAF 5 année 2024
Valuation method used
Net Income Multiple
84 896 €
×
4.8x
=405 775 €
Range: 183 478€ - 673 755€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare BIGUGLIA CUISINES ET BAINS with other companies in the same sector:
Frequently asked questions about BIGUGLIA CUISINES ET BAINS
What is the revenue of BIGUGLIA CUISINES ET BAINS ?
The revenue of BIGUGLIA CUISINES ET BAINS in 2022 is 2.2 M€.
Is BIGUGLIA CUISINES ET BAINS profitable?
Yes, BIGUGLIA CUISINES ET BAINS generated a net profit of 85 k€ in 2024.
Where is the headquarters of BIGUGLIA CUISINES ET BAINS ?
The headquarters of BIGUGLIA CUISINES ET BAINS is located in BIGUGLIA (20620).
Where to find the tax return of BIGUGLIA CUISINES ET BAINS ?
The tax return of BIGUGLIA CUISINES ET BAINS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BIGUGLIA CUISINES ET BAINS operate?
BIGUGLIA CUISINES ET BAINS operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart