Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-07-27 (42 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: ETAPLES (62630), Pas-de-Calais
BIGOT MATERIAUX SA : revenue, balance sheet and financial ratios
BIGOT MATERIAUX SA is a French company
founded 42 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in ETAPLES (62630),
this company of category PME
shows in 2024 a revenue of 17.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BIGOT MATERIAUX SA (SIREN 327806642)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
2015
Revenue
17 615 482 €
19 365 502 €
19 008 001 €
17 084 194 €
14 191 258 €
14 571 347 €
14 162 518 €
13 196 033 €
13 428 352 €
Net income
205 882 €
419 562 €
425 907 €
431 320 €
202 621 €
121 234 €
-157 178 €
7 673 €
-95 446 €
EBITDA
431 951 €
825 323 €
769 667 €
738 328 €
415 649 €
252 789 €
112 252 €
126 451 €
54 427 €
Net margin
1.2%
2.2%
2.2%
2.5%
1.4%
0.8%
-1.1%
0.1%
-0.7%
Revenue and income statement
In 2024, BIGOT MATERIAUX SA achieves revenue of 17.6 M€. Revenue is growing positively over 9 years (CAGR: +3.1%). Slight decline of -9% vs 2023. After deducting consumption (13.0 M€), gross margin stands at 4.6 M€, i.e. a rate of 26%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 432 k€, representing 2.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 206 k€, i.e. 1.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
17 615 482 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 586 104 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
431 951 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
291 611 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
205 882 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 1.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.954%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.756%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.419%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.967
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
32.864
22.447
21.387
15.679
38.617
44.843
38.238
32.863
43.954
Financial autonomy
46.109
51.632
42.45
41.699
40.692
40.963
41.101
43.942
41.756
Repayment capacity
-2.466
5.018
2.499
-2.253
3.188
5.288
2.471
2.602
5.967
Cash flow / Revenue
-2.493%
0.862%
0.492%
-0.728%
2.5%
1.538%
2.622%
2.568%
1.419%
Sector positioning
Debt ratio
43.952024
2022
2023
2024
Q1: 2.09
Med: 17.77
Q3: 57.11
Average+8 pts over 3 years
In 2024, the debt ratio of BIGOT MATERIAUX SA (43.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.76%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.15%
Average-5 pts over 3 years
In 2024, the financial autonomy of BIGOT MATERIAUX SA (41.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.97 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.37 years
Q3: 2.35 years
Average
In 2024, the repayment capacity of BIGOT MATERIAUX SA (5.97) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 212.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 39.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
212.525
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
39.094
Liquidity indicators evolution BIGOT MATERIAUX SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
218.754
233.646
169.817
171.806
215.42
225.787
208.522
221.778
212.525
Interest coverage
100.09
44.294
44.561
18.47
8.538
5.576
8.51
18.798
39.094
Sector positioning
Liquidity ratio
212.532024
2022
2023
2024
Q1: 160.67
Med: 234.91
Q3: 352.85
Average
In 2024, the liquidity ratio of BIGOT MATERIAUX SA (212.53) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
39.09x2024
2022
2023
2024
Q1: 0.0x
Med: 1.36x
Q3: 8.55x
Excellent
In 2024, the interest coverage of BIGOT MATERIAUX SA (39.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 74 days. Favorable situation: supplier credit is longer than customer credit by 29 days. Inventory turnover is 73 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 163 days of revenue, i.e. 8.0 M€ to permanently finance. Over 2015-2024, WCR increased by +47%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 992 496 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
74 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
73 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
163 j
WCR and payment terms evolution BIGOT MATERIAUX SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 453 657 €
5 003 804 €
5 702 963 €
5 863 801 €
6 129 630 €
6 860 158 €
7 383 278 €
7 624 392 €
7 992 496 €
Inventory turnover (days)
68
67
67
65
72
68
70
70
73
Customer payment term (days)
31
37
40
39
45
35
37
32
45
Supplier payment term (days)
49
46
66
85
65
64
56
66
74
Positioning of BIGOT MATERIAUX SA in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 903 536€ to 1 831 646€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
903k€1253k€1831k€
1 253 223 €Range: 903 536€ - 1 831 646€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare BIGOT MATERIAUX SA with other companies in the same sector:
Frequently asked questions about BIGOT MATERIAUX SA
What is the revenue of BIGOT MATERIAUX SA ?
The revenue of BIGOT MATERIAUX SA in 2024 is 17.6 M€.
Is BIGOT MATERIAUX SA profitable?
Yes, BIGOT MATERIAUX SA generated a net profit of 206 k€ in 2024.
Where is the headquarters of BIGOT MATERIAUX SA ?
The headquarters of BIGOT MATERIAUX SA is located in ETAPLES (62630), in the department Pas-de-Calais.
Where to find the tax return of BIGOT MATERIAUX SA ?
The tax return of BIGOT MATERIAUX SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BIGOT MATERIAUX SA operate?
BIGOT MATERIAUX SA operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart