Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-03-01 (21 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: LALOUBERE (65310), Hautes-Pyrenees
BIGORRE TRAVAIL TEMPORAIRE : revenue, balance sheet and financial ratios
BIGORRE TRAVAIL TEMPORAIRE is a French company
founded 21 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in LALOUBERE (65310),
this company of category PME
shows in 2024 a revenue of 5.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BIGORRE TRAVAIL TEMPORAIRE (SIREN 480975465)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 897 312 €
5 858 877 €
5 689 866 €
5 714 866 €
4 644 418 €
5 054 828 €
5 501 206 €
5 434 296 €
4 087 142 €
Net income
36 122 €
46 143 €
109 373 €
102 655 €
83 118 €
42 881 €
236 968 €
254 712 €
223 976 €
EBITDA
5 440 €
9 234 €
121 786 €
127 105 €
107 852 €
-2 690 €
121 310 €
212 706 €
119 100 €
Net margin
0.6%
0.8%
1.9%
1.8%
1.8%
0.8%
4.3%
4.7%
5.5%
Revenue and income statement
In 2024, BIGORRE TRAVAIL TEMPORAIRE achieves revenue of 5.9 M€. Revenue is growing positively over 9 years (CAGR: +4.7%). Vs 2023: +1%. After deducting consumption (0 €), gross margin stands at 5.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5 k€, representing 0.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 36 k€, i.e. 0.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 897 312 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 897 312 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
5 440 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
43 607 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 122 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.449%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.177%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.034%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.332
Solvency indicators evolution BIGORRE TRAVAIL TEMPORAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
22.875
21.804
20.294
0.067
0.074
0.097
0.12
0.311
0.449
Financial autonomy
38.12
42.698
45.211
53.641
44.636
40.438
46.149
45.325
46.177
Repayment capacity
0.034
0.003
0.006
-0.054
-0.088
0.011
0.02
0.254
-2.332
Cash flow / Revenue
3.209%
3.86%
2.037%
-0.226%
-0.164%
1.268%
1.082%
0.213%
-0.034%
Sector positioning
Debt ratio
0.452024
2022
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Good
In 2024, the debt ratio of BIGORRE TRAVAIL TEMPORAIRE (0.45) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
46.18%2024
2022
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Excellent
In 2024, the financial autonomy of BIGORRE TRAVAIL TEMPORAIRE (46.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-2.33 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.27 years
Excellent-26 pts over 3 years
In 2024, the repayment capacity of BIGORRE TRAVAIL TEMPORAIRE (-2.33) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 86.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
86.25
Liquidity indicators evolution BIGORRE TRAVAIL TEMPORAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
169.285
181.14
189.757
226.385
178.535
165.37
183.603
0.0
0.0
Interest coverage
5.848
2.117
2.799
-115.279
2.897
2.751
3.835
54.353
86.25
Sector positioning
Liquidity ratio
0.02024
2022
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Watch-64 pts over 3 years
In 2024, the liquidity ratio of BIGORRE TRAVAIL TEMPORAIRE (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
86.25x2024
2022
2023
2024
Q1: -0.69x
Med: 0.0x
Q3: 1.34x
Excellent
In 2024, the interest coverage of BIGORRE TRAVAIL TEMPORAIRE (86.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 93 days. Excellent situation: suppliers finance 93 days of the operating cycle (retail model). WCR is negative (-53 days): operations structurally generate cash. Notable WCR improvement over the period (-196%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-870 089 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
93 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-53 j
WCR and payment terms evolution BIGORRE TRAVAIL TEMPORAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
910 002 €
1 079 577 €
1 226 604 €
909 313 €
399 281 €
256 769 €
509 983 €
-890 549 €
-870 089 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
91
83
83
72
76
63
67
0
0
Supplier payment term (days)
124
54
82
63
96
110
98
89
93
Positioning of BIGORRE TRAVAIL TEMPORAIRE in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of BIGORRE TRAVAIL TEMPORAIRE is estimated at
154 981 €
(range 116 172€ - 291 114€).
With an EBITDA of 5 440€, the sector multiple of 2.0x is applied.
The price/revenue ratio is 0.08x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
135 transactions
116k€154k€291k€
154 981 €Range: 116 172€ - 291 114€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
5 440 €×2.0x
Estimation11 031 €
5 287€ - 25 986€
Revenue Multiple30%
5 897 312 €×0.08x
Estimation453 695 €
356 059€ - 811 085€
Net Income Multiple20%
36 122 €×1.8x
Estimation66 787 €
33 556€ - 173 979€
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare BIGORRE TRAVAIL TEMPORAIRE with other companies in the same sector:
Frequently asked questions about BIGORRE TRAVAIL TEMPORAIRE
What is the revenue of BIGORRE TRAVAIL TEMPORAIRE ?
The revenue of BIGORRE TRAVAIL TEMPORAIRE in 2024 is 5.9 M€.
Is BIGORRE TRAVAIL TEMPORAIRE profitable?
Yes, BIGORRE TRAVAIL TEMPORAIRE generated a net profit of 36 k€ in 2024.
Where is the headquarters of BIGORRE TRAVAIL TEMPORAIRE ?
The headquarters of BIGORRE TRAVAIL TEMPORAIRE is located in LALOUBERE (65310), in the department Hautes-Pyrenees.
Where to find the tax return of BIGORRE TRAVAIL TEMPORAIRE ?
The tax return of BIGORRE TRAVAIL TEMPORAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BIGORRE TRAVAIL TEMPORAIRE operate?
BIGORRE TRAVAIL TEMPORAIRE operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart