Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2001-12-01 (24 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: MOURENX (64150), Pyrenees-Atlantiques
BIGORRE PRESTATIONS SERVICES : revenue, balance sheet and financial ratios
BIGORRE PRESTATIONS SERVICES is a French company
founded 24 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in MOURENX (64150),
this company of category ETI
shows in 2017 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BIGORRE PRESTATIONS SERVICES (SIREN 440532117)
Indicator
2023
2022
2020
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
2 267 618 €
2 330 753 €
2 170 445 €
Net income
32 307 €
12 193 €
101 370 €
152 403 €
146 436 €
174 860 €
148 550 €
EBITDA
N/C
N/C
N/C
N/C
101 035 €
93 639 €
93 959 €
Net margin
N/C
N/C
N/C
N/C
6.5%
7.5%
6.8%
Revenue and income statement
In 2023, BIGORRE PRESTATIONS SERVICES generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 149 k€ -> 32 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
32 307 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.486%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.831%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2022
2023
Debt ratio
18.37
26.548
107.059
89.318
56.109
87.036
83.486
Financial autonomy
54.931
49.992
28.962
31.513
34.295
26.47
35.831
Repayment capacity
2.11
0.366
2.238
None
None
None
None
Cash flow / Revenue
5.951%
4.117%
4.658%
None%
None%
None%
None%
Sector positioning
Debt ratio
83.492023
2020
2022
2023
Q1: 0.0
Med: 2.87
Q3: 33.82
Average+7 pts over 3 years
In 2023, the debt ratio of BIGORRE PRESTATIONS SERVICES (83.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.83%2023
2020
2022
2023
Q1: 12.66%
Med: 26.43%
Q3: 45.52%
Good
In 2023, the financial autonomy of BIGORRE PRESTATIONS SERVICES (35.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 158.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2022
2023
Liquidity ratio
284.156
203.906
160.941
245.938
214.125
195.902
158.292
Interest coverage
1.644
0.487
1.276
None
None
None
None
Sector positioning
Liquidity ratio
158.292023
2020
2022
2023
Q1: 113.05
Med: 142.47
Q3: 199.97
Good-13 pts over 3 years
In 2023, the liquidity ratio of BIGORRE PRESTATIONS SERVICES (158.29) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BIGORRE PRESTATIONS SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2022
2023
Operating WCR
-157 336 €
-68 454 €
-84 968 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
71
81
78
0
0
0
0
Supplier payment term (days)
184
171
153
0
0
0
0
Positioning of BIGORRE PRESTATIONS SERVICES in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of BIGORRE PRESTATIONS SERVICES is estimated at
59 733 €
(range 30 012€ - 155 604€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
135 transactions
30k€59k€155k€
59 733 €Range: 30 012€ - 155 604€
NAF 5 all-time
Valuation method used
Net Income Multiple
32 307 €
×
1.8x
=59 733 €
Range: 30 012€ - 155 604€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare BIGORRE PRESTATIONS SERVICES with other companies in the same sector:
Frequently asked questions about BIGORRE PRESTATIONS SERVICES
What is the revenue of BIGORRE PRESTATIONS SERVICES ?
The revenue of BIGORRE PRESTATIONS SERVICES in 2017 is 2.3 M€.
Is BIGORRE PRESTATIONS SERVICES profitable?
Yes, BIGORRE PRESTATIONS SERVICES generated a net profit of 32 k€ in 2023.
Where is the headquarters of BIGORRE PRESTATIONS SERVICES ?
The headquarters of BIGORRE PRESTATIONS SERVICES is located in MOURENX (64150), in the department Pyrenees-Atlantiques.
Where to find the tax return of BIGORRE PRESTATIONS SERVICES ?
The tax return of BIGORRE PRESTATIONS SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BIGORRE PRESTATIONS SERVICES operate?
BIGORRE PRESTATIONS SERVICES operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart