Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2014-05-27 (11 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75002), Paris
BIG MAMMA FOOD : revenue, balance sheet and financial ratios
BIG MAMMA FOOD is a French company
founded 11 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75002),
this company of category ETI
shows in 2023 a revenue of 11.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BIG MAMMA FOOD (SIREN 802844944)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
11 614 528 €
12 958 647 €
2 708 630 €
2 501 085 €
2 957 878 €
1 687 191 €
886 523 €
287 120 €
247 042 €
N/C
Net income
-3 439 899 €
-2 107 473 €
-933 269 €
-3 106 945 €
-531 722 €
378 273 €
-54 186 €
205 153 €
-173 210 €
-1 199 €
EBITDA
-1 480 053 €
-155 326 €
-5 256 390 €
-6 062 973 €
-6 782 270 €
-4 696 296 €
-2 419 519 €
-1 176 564 €
-321 724 €
-6 802 €
Net margin
-29.6%
-16.3%
-34.5%
-124.2%
-18.0%
22.4%
-6.1%
71.5%
-70.1%
N/C
Revenue and income statement
In 2023, BIG MAMMA FOOD achieves revenue of 11.6 M€. Over the period 2015-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +61.8%. Significant drop of -10% vs 2022. After deducting consumption (17 k€), gross margin stands at 11.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.5 M€, representing -12.7% of revenue. Warning negative scissor effect: despite revenue change (-10%), EBITDA varies by -853%, reducing margin by 11.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -3.4 M€ (-29.6% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
11 614 528 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
11 597 381 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 480 053 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 898 324 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 439 899 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-12.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5867%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5866.876%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.405%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-25.834%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-11.654
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
1.861
10.909
29.941
267.155
511.573
1959.926
1503.206
3853.708
5866.876
Financial autonomy
99.533
93.78
84.454
68.461
24.538
14.732
3.911
5.712
2.283
1.405
Repayment capacity
0.0
-0.301
-0.587
-0.704
-3.752
-3.558
-4.908
-10.26
-64.269
-11.654
Cash flow / Revenue
None%
-119.679%
-322.569%
-236.249%
-223.899%
-232.026%
-266.046%
-218.296%
-8.923%
-25.834%
Sector positioning
Debt ratio
5866.882023
2021
2022
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Average
In 2023, the debt ratio of BIG MAMMA FOOD (5866.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
1.41%2023
2021
2022
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Average
In 2023, the financial autonomy of BIG MAMMA FOOD (1.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-11.65 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Excellent
In 2023, the repayment capacity of BIG MAMMA FOOD (-11.65) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 350.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
350.854
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-147.495
Liquidity indicators evolution BIG MAMMA FOOD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
10444.735
1822.519
349.373
255.307
563.108
217.441
207.079
500.042
903.185
350.854
Interest coverage
0.0
-0.167
-0.777
-0.716
-2.911
-4.38
-7.655
-10.481
-686.59
-147.495
Sector positioning
Liquidity ratio
350.852023
2021
2022
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Average-14 pts over 3 years
In 2023, the liquidity ratio of BIG MAMMA FOOD (350.85) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-147.5x2023
2021
2022
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Average-19 pts over 3 years
In 2023, the interest coverage of BIG MAMMA FOOD (-147.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 474 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 138 days. The gap of 336 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 484 days of revenue, i.e. 15.6 M€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
15 601 099 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
474 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
138 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
484 j
WCR and payment terms evolution BIG MAMMA FOOD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
129 788 €
457 761 €
1 719 872 €
5 109 945 €
7 914 631 €
11 118 048 €
10 094 820 €
50 484 297 €
15 601 099 €
Inventory turnover (days)
0
30
0
0
0
0
0
0
0
0
Customer payment term (days)
0
241
424
488
932
880
1354
1088
471
474
Supplier payment term (days)
300
110
41
70
74
181
241
261
193
138
Positioning of BIG MAMMA FOOD in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of BIG MAMMA FOOD is estimated at
2 793 037 €
(range 2 042 683€ - 8 295 015€).
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
2042k€2793k€8295k€
2 793 037 €Range: 2 042 683€ - 8 295 015€
NAF 5 année 2023
Valuation method used
Revenue Multiple
11 614 528 €
×
0.24x
=2 793 037 €
Range: 2 042 684€ - 8 295 015€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare BIG MAMMA FOOD with other companies in the same sector:
The headquarters of BIG MAMMA FOOD is located in PARIS (75002), in the department Paris.
Where to find the tax return of BIG MAMMA FOOD ?
The tax return of BIG MAMMA FOOD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BIG MAMMA FOOD operate?
BIG MAMMA FOOD operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart