Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-01-01 (34 years)Status: ActiveBusiness sector: Autres transports routiers de voyageurs Location: RIORGES (42153), Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BIERCE CARS ET VOYAGES : revenue, balance sheet and financial ratios
BIERCE CARS ET VOYAGES is a French company
founded 34 years ago,
specialized in the sector Autres transports routiers de voyageurs .
Based in RIORGES (42153),
this company of category PME
shows in 2016 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BIERCE CARS ET VOYAGES (SIREN 384480562)
Indicator
2025
2024
2023
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
4 376 748 €
Net income
218 749 €
368 848 €
442 190 €
100 748 €
100 164 €
57 609 €
175 790 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
778 358 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
4.0%
Revenue and income statement
In 2025, BIERCE CARS ET VOYAGES generates positive net income of 219 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 176 k€ -> 219 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
218 749 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 165%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
164.887%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.987%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BIERCE CARS ET VOYAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
2025
Debt ratio
125.544
113.65
128.891
192.976
90.947
121.474
164.887
Financial autonomy
33.032
36.444
32.514
25.307
39.778
33.913
23.987
Repayment capacity
1.892
None
None
None
None
None
None
Cash flow / Revenue
17.902%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
164.892025
2023
2024
2025
Q1: 6.5
Med: 18.96
Q3: 64.6
Watch
In 2025, the debt ratio of BIERCE CARS ET VOYAGES (164.89) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
23.99%2025
2023
2024
2025
Q1: 24.07%
Med: 45.93%
Q3: 65.2%
Average-31 pts over 3 years
In 2025, the financial autonomy of BIERCE CARS ET VOYAGES (24.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 69.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
69.342
Liquidity indicators evolution BIERCE CARS ET VOYAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
2025
Liquidity ratio
83.818
72.267
77.323
67.953
153.658
109.613
69.342
Interest coverage
3.328
None
None
None
None
None
None
Sector positioning
Liquidity ratio
69.342025
2023
2024
2025
Q1: 129.59
Med: 195.57
Q3: 286.06
Watch-22 pts over 3 years
In 2025, the liquidity ratio of BIERCE CARS ET VOYAGES (69.34) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BIERCE CARS ET VOYAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
2025
Operating WCR
-129 946 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
2
0
0
0
0
0
0
Customer payment term (days)
15
0
0
0
0
0
0
Supplier payment term (days)
40
0
0
0
0
0
0
Positioning of BIERCE CARS ET VOYAGES in its sector
Comparison with sector Autres transports routiers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of BIERCE CARS ET VOYAGES is estimated at
554 370 €
(range 161 425€ - 1 201 884€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
161k€554k€1201k€
554 370 €Range: 161 425€ - 1 201 884€
NAF 5 all-time
Valuation method used
Net Income Multiple
218 749 €
×
2.5x
=554 371 €
Range: 161 426€ - 1 201 885€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres transports routiers de voyageurs )
Compare BIERCE CARS ET VOYAGES with other companies in the same sector:
Frequently asked questions about BIERCE CARS ET VOYAGES
What is the revenue of BIERCE CARS ET VOYAGES ?
The revenue of BIERCE CARS ET VOYAGES in 2016 is 4.4 M€.
Is BIERCE CARS ET VOYAGES profitable?
Yes, BIERCE CARS ET VOYAGES generated a net profit of 219 k€ in 2025.
Where is the headquarters of BIERCE CARS ET VOYAGES ?
The headquarters of BIERCE CARS ET VOYAGES is located in RIORGES (42153), in the department Loire.
Where to find the tax return of BIERCE CARS ET VOYAGES ?
The tax return of BIERCE CARS ET VOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BIERCE CARS ET VOYAGES operate?
BIERCE CARS ET VOYAGES operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart