Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-10-01 (28 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: MACON (71000), Saone-et-Loire
BICMAQ LOISIRS : revenue, balance sheet and financial ratios
BICMAQ LOISIRS is a French company
founded 28 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in MACON (71000),
this company of category PME
shows in 2018 a revenue of 803 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BICMAQ LOISIRS (SIREN 414239293)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
803 371 €
854 032 €
793 810 €
Net income
90 147 €
101 383 €
89 719 €
72 385 €
35 089 €
61 315 €
36 549 €
47 499 €
49 506 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
19 156 €
51 219 €
63 408 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
4.5%
5.6%
6.2%
Revenue and income statement
In 2024, BICMAQ LOISIRS generates positive net income of 90 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 50 k€ -> 90 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
90 147 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.193%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.745%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
11.411
12.286
6.678
2.225
0.003
1.074
28.694
17.387
11.193
Financial autonomy
74.494
74.655
78.116
83.37
80.718
78.044
62.55
68.273
77.745
Repayment capacity
0.865
1.231
1.725
None
None
None
None
None
None
Cash flow / Revenue
6.602%
4.935%
2.105%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
11.192024
2022
2023
2024
Q1: 7.73
Med: 34.51
Q3: 99.55
Good-9 pts over 3 years
In 2024, the debt ratio of BICMAQ LOISIRS (11.19) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.75%2024
2022
2023
2024
Q1: 18.65%
Med: 38.73%
Q3: 59.85%
Excellent
In 2024, the financial autonomy of BICMAQ LOISIRS (77.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 379.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
379.066
Liquidity indicators evolution BICMAQ LOISIRS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
267.565
285.478
266.292
312.198
226.438
237.096
238.123
258.113
379.066
Interest coverage
6.479
8.354
20.333
None
None
None
None
None
None
Sector positioning
Liquidity ratio
379.072024
2022
2023
2024
Q1: 160.09
Med: 227.3
Q3: 352.06
Excellent+20 pts over 3 years
In 2024, the liquidity ratio of BICMAQ LOISIRS (379.07) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BICMAQ LOISIRS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
67 847 €
75 923 €
96 718 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
35
36
42
0
0
0
0
0
0
Customer payment term (days)
9
6
6
0
0
0
0
0
0
Supplier payment term (days)
36
32
31
0
0
0
0
0
0
Positioning of BICMAQ LOISIRS in its sector
Comparison with sector Commerce et réparation de motocycles
Valuation estimate
Based on 137 transactions of similar company sales
(all years),
the value of BICMAQ LOISIRS is estimated at
232 024 €
(range 138 476€ - 606 641€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
137 transactions
138k€232k€606k€
232 024 €Range: 138 476€ - 606 641€
NAF 5 all-time
Valuation method used
Net Income Multiple
90 147 €
×
2.6x
=232 024 €
Range: 138 476€ - 606 642€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce et réparation de motocycles)
Compare BICMAQ LOISIRS with other companies in the same sector:
Yes, BICMAQ LOISIRS generated a net profit of 90 k€ in 2024.
Where is the headquarters of BICMAQ LOISIRS ?
The headquarters of BICMAQ LOISIRS is located in MACON (71000), in the department Saone-et-Loire.
Where to find the tax return of BICMAQ LOISIRS ?
The tax return of BICMAQ LOISIRS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BICMAQ LOISIRS operate?
BICMAQ LOISIRS operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart