BIC ECRITURE 2000 : revenue, balance sheet and financial ratios
BIC ECRITURE 2000 is a French company
founded 27 years ago,
specialized in the sector Autres activités manufacturières n.c.a. .
Based in CLICHY (92110),
this company of category ETI
shows in 2024 a revenue of 57.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BIC ECRITURE 2000 (SIREN 421300088)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
57 749 591 €
58 940 456 €
58 940 456 €
48 905 188 €
44 400 198 €
52 295 438 €
55 744 766 €
55 774 816 €
56 207 783 €
Net income
421 407 €
1 216 934 €
1 216 934 €
2 126 271 €
-137 250 €
1 192 519 €
-3 901 175 €
469 158 €
420 305 €
EBITDA
5 305 528 €
5 163 743 €
5 163 743 €
5 150 344 €
4 809 202 €
4 685 311 €
4 804 440 €
4 171 614 €
4 424 165 €
Net margin
0.7%
2.1%
2.1%
4.3%
-0.3%
2.3%
-7.0%
0.8%
0.7%
Revenue and income statement
In 2024, BIC ECRITURE 2000 achieves revenue of 57.7 M€. Revenue is growing positively over 9 years (CAGR: +0.3%). Slight decline of -2% vs 2023. After deducting consumption (18.7 M€), gross margin stands at 39.0 M€, i.e. a rate of 68%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5.3 M€, representing 9.2% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 421 k€, i.e. 0.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
57 749 591 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
39 008 328 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
5 305 528 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
4 694 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
421 407 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 9.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.045%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.125%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.201
4.681
3.924
0.064
12.02
0.014
0.034
0.034
0.0
Financial autonomy
73.6
71.781
64.639
70.116
75.425
75.081
75.005
75.005
74.045
Repayment capacity
0.0
0.357
0.252
0.0
1.29
0.001
0.002
0.002
0.0
Cash flow / Revenue
8.189%
8.208%
9.062%
6.308%
7.006%
12.214%
8.888%
8.888%
9.125%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 13.42
Q3: 58.21
Excellent
In 2024, the debt ratio of BIC ECRITURE 2000 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
74.05%2024
2022
2023
2024
Q1: 3.01%
Med: 37.68%
Q3: 59.72%
Excellent
In 2024, the financial autonomy of BIC ECRITURE 2000 (74.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 1.41 years
Good+21 pts over 3 years
In 2024, the repayment capacity of BIC ECRITURE 2000 (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 201.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
201.586
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.075
Liquidity indicators evolution BIC ECRITURE 2000
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
152.171
148.773
167.894
159.098
280.525
187.047
188.643
217.488
201.586
Interest coverage
1.144
3.13
2.905
0.53
0.619
0.731
0.0
0.0
0.075
Sector positioning
Liquidity ratio
201.592024
2022
2023
2024
Q1: 147.83
Med: 245.69
Q3: 440.33
Average
In 2024, the liquidity ratio of BIC ECRITURE 2000 (201.59) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.07x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.39x
Good+26 pts over 3 years
In 2024, the interest coverage of BIC ECRITURE 2000 (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 39 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 70 days. Excellent situation: suppliers finance 31 days of the operating cycle (retail model). Inventory turnover is 69 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 125 days of revenue, i.e. 20.1 M€ to permanently finance. Over 2016-2024, WCR increased by +27%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
20 072 603 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
39 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
70 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
69 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
125 j
WCR and payment terms evolution BIC ECRITURE 2000
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
15 786 518 €
14 075 333 €
14 357 064 €
13 509 480 €
11 974 289 €
14 184 950 €
18 013 972 €
21 440 180 €
20 072 603 €
Inventory turnover (days)
75
71
76
70
68
59
67
65
69
Customer payment term (days)
29
36
33
34
48
33
42
34
39
Supplier payment term (days)
89
82
61
89
29
60
69
69
70
Positioning of BIC ECRITURE 2000 in its sector
Comparison with sector Autres activités manufacturières n.c.a.
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of BIC ECRITURE 2000 is estimated at
11 050 746 €
(range 3 888 500€ - 20 318 956€).
With an EBITDA of 5 305 528€, the sector multiple of 2.5x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
101 transactions
3888k€11050k€20318k€
11 050 746 €Range: 3 888 500€ - 20 318 956€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
5 305 528 €×2.5x
Estimation13 472 646 €
3 735 332€ - 24 915 253€
Revenue Multiple30%
57 749 591 €×0.24x
Estimation13 598 667 €
6 518 267€ - 24 605 077€
Net Income Multiple20%
421 407 €×2.8x
Estimation1 174 115 €
326 774€ - 2 399 037€
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités manufacturières n.c.a. )
Compare BIC ECRITURE 2000 with other companies in the same sector:
Frequently asked questions about BIC ECRITURE 2000
What is the revenue of BIC ECRITURE 2000 ?
The revenue of BIC ECRITURE 2000 in 2024 is 57.7 M€.
Is BIC ECRITURE 2000 profitable?
Yes, BIC ECRITURE 2000 generated a net profit of 421 k€ in 2024.
Where is the headquarters of BIC ECRITURE 2000 ?
The headquarters of BIC ECRITURE 2000 is located in CLICHY (92110), in the department Hauts-de-Seine.
Where to find the tax return of BIC ECRITURE 2000 ?
The tax return of BIC ECRITURE 2000 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BIC ECRITURE 2000 operate?
BIC ECRITURE 2000 operates in the sector Autres activités manufacturières n.c.a. (NAF code 32.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart