B.G.TRUCKS : revenue, balance sheet and financial ratios
B.G.TRUCKS is a French company
founded 14 years ago,
specialized in the sector Commerce d'autres véhicules automobiles.
Based in BRUYERES-ET-MONTBERAULT (02860),
this company of category PME
shows in 2022 a revenue of 7.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, B.G.TRUCKS generates positive net income of 794 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 70 k€ -> 794 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
793 693 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 138%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
138.44%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.483%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2024
Debt ratio
174.671
366.0
215.368
247.62
317.845
429.557
138.44
Financial autonomy
19.741
14.158
21.031
20.437
15.267
15.199
33.483
Repayment capacity
4.342
None
6.463
2.793
29.722
5.167
None
Cash flow / Revenue
3.106%
None%
4.271%
3.781%
0.902%
3.996%
None%
Sector positioning
Debt ratio
138.442024
2021
2022
2024
Q1: 9.12
Med: 44.72
Q3: 119.03
Average
In 2024, the debt ratio of B.G.TRUCKS (138.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.48%2024
2021
2022
2024
Q1: 17.36%
Med: 31.96%
Q3: 49.84%
Good+27 pts over 3 years
In 2024, the financial autonomy of B.G.TRUCKS (33.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.17 years2022
2021
2022
Q1: 0.03 years
Med: 1.1 years
Q3: 3.75 years
Watch
In 2022, the repayment capacity of B.G.TRUCKS (5.17) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 550.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
550.99
Liquidity indicators evolution B.G.TRUCKS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2024
Liquidity ratio
192.837
193.555
282.239
148.054
183.387
178.341
550.99
Interest coverage
5.293
None
18.7
21.243
22.286
6.185
None
Sector positioning
Liquidity ratio
550.992024
2021
2022
2024
Q1: 145.03
Med: 198.86
Q3: 330.56
Excellent+39 pts over 3 years
In 2024, the liquidity ratio of B.G.TRUCKS (550.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
6.18x2022
2021
2022
Q1: 0.06x
Med: 1.86x
Q3: 5.67x
Excellent
In 2022, the interest coverage of B.G.TRUCKS (6.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution B.G.TRUCKS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2024
Operating WCR
1 035 295 €
0 €
1 556 208 €
1 947 794 €
2 992 726 €
3 883 857 €
0 €
Inventory turnover (days)
94
0
131
163
125
54
0
Customer payment term (days)
28
498
68
94
147
85
0
Supplier payment term (days)
68
413
60
45
115
40
0
Positioning of B.G.TRUCKS in its sector
Comparison with sector Commerce d'autres véhicules automobiles
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of B.G.TRUCKS is estimated at
669 603 €
(range 142 471€ - 2 645 119€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
142k€669k€2645k€
669 603 €Range: 142 471€ - 2 645 119€
NAF 5 all-time
Valuation method used
Net Income Multiple
793 693 €
×
0.8x
=669 603 €
Range: 142 471€ - 2 645 119€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'autres véhicules automobiles)
Compare B.G.TRUCKS with other companies in the same sector:
Yes, B.G.TRUCKS generated a net profit of 794 k€ in 2024.
Where is the headquarters of B.G.TRUCKS ?
The headquarters of B.G.TRUCKS is located in BRUYERES-ET-MONTBERAULT (02860), in the department Aisne.
Where to find the tax return of B.G.TRUCKS ?
The tax return of B.G.TRUCKS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does B.G.TRUCKS operate?
B.G.TRUCKS operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart