Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-10-18 (24 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: L'ISLE-D'ESPAGNAC (16340), Charente
BGMG TRANSPORTS : revenue, balance sheet and financial ratios
BGMG TRANSPORTS is a French company
founded 24 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in L'ISLE-D'ESPAGNAC (16340),
this company of category PME
shows in 2025 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BGMG TRANSPORTS (SIREN 439568080)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
1 280 946 €
1 245 114 €
1 243 045 €
1 324 871 €
1 117 758 €
1 074 948 €
1 248 005 €
1 332 740 €
1 480 013 €
Net income
-209 459 €
-189 027 €
-167 556 €
46 493 €
-42 304 €
30 495 €
-11 940 €
-25 225 €
204 001 €
EBITDA
-363 394 €
-358 474 €
-369 218 €
-119 820 €
-186 043 €
-235 730 €
-231 230 €
-234 523 €
-93 623 €
Net margin
-16.4%
-15.2%
-13.5%
3.5%
-3.8%
2.8%
-1.0%
-1.9%
13.8%
Revenue and income statement
In 2025, BGMG TRANSPORTS achieves revenue of 1.3 M€. Activity remains stable over the period (CAGR: -1.8%). Vs 2024: +3%. After deducting consumption (2 k€), gross margin stands at 1.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -363 k€, representing -28.4% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -209 k€ (-16.4% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 280 946 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 278 920 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-363 394 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-315 022 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-209 459 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-28.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.63%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.049%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-20.293%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.071
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-156.088
-221.624
51.661
216.008
214.574
179.242
466.781
-436.208
5.63
Financial autonomy
-10.436
-10.677
15.264
18.692
18.069
18.497
7.297
-9.23
32.049
Repayment capacity
173.937
-2.69
-0.918
-6.753
-4.771
-7.7
-1.483
-1.703
-0.071
Cash flow / Revenue
0.086%
-10.281%
-9.991%
-7.507%
-8.448%
-4.506%
-21.84%
-20.588%
-20.293%
Sector positioning
Debt ratio
5.632025
2023
2024
2025
Q1: 7.31
Med: 32.09
Q3: 77.74
Excellent-50 pts over 3 years
In 2025, the debt ratio of BGMG TRANSPORTS (5.63) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
32.05%2025
2023
2024
2025
Q1: 23.29%
Med: 38.74%
Q3: 57.08%
Average+14 pts over 3 years
In 2025, the financial autonomy of BGMG TRANSPORTS (32.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.07 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.46 years
Q3: 1.69 years
Excellent
In 2025, the repayment capacity of BGMG TRANSPORTS (-0.07) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 138.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
138.416
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.937
Liquidity indicators evolution BGMG TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
101.559
107.943
123.279
225.164
220.922
191.407
156.058
135.924
138.416
Interest coverage
-3.321
-0.374
0.0
0.0
-3.999
-5.413
-1.354
-0.943
-0.937
Sector positioning
Liquidity ratio
138.422025
2023
2024
2025
Q1: 129.18
Med: 184.98
Q3: 283.91
Average-14 pts over 3 years
In 2025, the liquidity ratio of BGMG TRANSPORTS (138.42) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.94x2025
2023
2024
2025
Q1: 0.0x
Med: 0.65x
Q3: 5.45x
Watch
In 2025, the interest coverage of BGMG TRANSPORTS (-0.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 264 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 111 days. The gap of 153 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 178 days of revenue, i.e. 633 k€ to permanently finance. Over 2017-2025, WCR increased by +113%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
633 146 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
264 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
111 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
178 j
WCR and payment terms evolution BGMG TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
296 595 €
484 131 €
521 304 €
867 290 €
662 853 €
841 280 €
734 627 €
621 100 €
633 146 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
264
310
342
336
0
310
311
280
264
Supplier payment term (days)
93
125
90
84
46
103
105
116
111
Positioning of BGMG TRANSPORTS in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 155 572€ to 499 820€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
155k€277k€499k€
277 602 €Range: 155 572€ - 499 820€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare BGMG TRANSPORTS with other companies in the same sector:
The headquarters of BGMG TRANSPORTS is located in L'ISLE-D'ESPAGNAC (16340), in the department Charente.
Where to find the tax return of BGMG TRANSPORTS ?
The tax return of BGMG TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BGMG TRANSPORTS operate?
BGMG TRANSPORTS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart