Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-10-14 (12 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: LE PERREUX-SUR-MARNE (94170), Val-de-Marne
B.G.H. IMMOBILIER : revenue, balance sheet and financial ratios
B.G.H. IMMOBILIER is a French company
founded 12 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in LE PERREUX-SUR-MARNE (94170),
this company of category PME
shows in 2019 a revenue of 276 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - B.G.H. IMMOBILIER (SIREN 797868841)
Indicator
2023
2019
2018
2017
2016
Revenue
N/C
275 873 €
274 815 €
280 395 €
12 000 €
Net income
409 240 €
68 990 €
86 775 €
16 028 €
-49 394 €
EBITDA
N/C
255 643 €
252 938 €
164 332 €
-19 860 €
Net margin
N/C
25.0%
31.6%
5.7%
-411.6%
Revenue and income statement
In 2023, B.G.H. IMMOBILIER generates positive net income of 409 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
409 240 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 447%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
447.124%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.984%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
Debt ratio
-3453.62
-5171.783
9927.321
2709.403
447.124
Financial autonomy
-2.404
-1.884
0.979
3.244
13.984
Repayment capacity
-58.027
22.01
13.598
13.815
None
Cash flow / Revenue
-368.55%
48.839%
75.697%
69.301%
None%
Sector positioning
Debt ratio
447.122023
2018
2019
2023
Q1: -25.49
Med: 7.72
Q3: 166.29
Average
In 2023, the debt ratio of B.G.H. IMMOBILIER (447.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.98%2023
2018
2019
2023
Q1: 0.44%
Med: 30.88%
Q3: 76.22%
Average+11 pts over 3 years
In 2023, the financial autonomy of B.G.H. IMMOBILIER (14.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
13.81 years2019
2018
2019
Q1: 0.0 years
Med: 0.55 years
Q3: 8.61 years
Average
In 2019, the repayment capacity of B.G.H. IMMOBILIER (13.81) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 158.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
158.228
Liquidity indicators evolution B.G.H. IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
Liquidity ratio
72.705
473.246
537.692
186.121
158.228
Interest coverage
-135.71
29.868
18.731
17.146
None
Sector positioning
Liquidity ratio
158.232023
2018
2019
2023
Q1: 95.05
Med: 298.22
Q3: 1222.5
Average-28 pts over 3 years
In 2023, the liquidity ratio of B.G.H. IMMOBILIER (158.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
17.15x2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 13.75x
Excellent
In 2019, the interest coverage of B.G.H. IMMOBILIER (17.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution B.G.H. IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
Operating WCR
-288 953 €
21 997 €
108 626 €
193 100 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
298
112
171
170
0
Supplier payment term (days)
191
141
113
252
0
Positioning of B.G.H. IMMOBILIER in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 215 transactions of similar company sales
in 2023,
the value of B.G.H. IMMOBILIER is estimated at
2 320 942 €
(range 850 726€ - 4 491 763€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
215 transactions
850k€2320k€4491k€
2 320 942 €Range: 850 726€ - 4 491 763€
NAF 5 année 2023
Valuation method used
Net Income Multiple
409 240 €
×
5.7x
=2 320 943 €
Range: 850 726€ - 4 491 764€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare B.G.H. IMMOBILIER with other companies in the same sector:
Frequently asked questions about B.G.H. IMMOBILIER
What is the revenue of B.G.H. IMMOBILIER ?
The revenue of B.G.H. IMMOBILIER in 2019 is 276 k€.
Is B.G.H. IMMOBILIER profitable?
Yes, B.G.H. IMMOBILIER generated a net profit of 409 k€ in 2023.
Where is the headquarters of B.G.H. IMMOBILIER ?
The headquarters of B.G.H. IMMOBILIER is located in LE PERREUX-SUR-MARNE (94170), in the department Val-de-Marne.
Where to find the tax return of B.G.H. IMMOBILIER ?
The tax return of B.G.H. IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does B.G.H. IMMOBILIER operate?
B.G.H. IMMOBILIER operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart